[LOTUSCIR] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 66,790 53,083 37,037 0 145,820 123,423 -38.76%
PBT 10,975 10,302 8,188 0 9,493 10,459 3.92%
Tax -19 -5 -4 0 -3,614 -2,958 -98.22%
NP 10,956 10,297 8,184 0 5,879 7,501 35.33%
-
NP to SH 10,956 10,297 8,184 0 5,879 7,501 35.33%
-
Tax Rate 0.17% 0.05% 0.05% - 38.07% 28.28% -
Total Cost 55,834 42,786 28,853 0 139,941 115,922 -44.20%
-
Net Worth 53,400 54,194 0 0 43,992 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 53,400 54,194 0 0 43,992 0 -
NOSH 20,000 19,998 20,000 19,996 19,996 19,997 0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.40% 19.40% 22.10% 0.00% 4.03% 6.08% -
ROE 20.52% 19.00% 0.00% 0.00% 13.36% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 333.95 265.44 185.19 0.00 729.22 617.20 -38.77%
EPS 54.78 51.49 40.92 0.00 29.40 37.51 35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.71 0.00 0.00 2.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 46.06 36.61 25.54 0.00 100.57 85.12 -38.76%
EPS 7.56 7.10 5.64 0.00 4.05 5.17 35.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3683 0.3738 0.00 0.00 0.3034 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 18/02/00 25/10/99 - - - - -
Price 4.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.59 0.00 0.00 0.00 0.00 0.00 -
EY 13.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment