[NGGB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 105.19%
YoY- 703.83%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 32,276 24,830 8,365 7,763 45,160 33,454 30,534 3.75%
PBT 4,179 5,736 74 1,352 -31,431 -5,797 -2,817 -
Tax -11 0 0 0 -1,307 0 0 -
NP 4,168 5,736 74 1,352 -32,738 -5,797 -2,817 -
-
NP to SH 4,230 5,736 74 1,680 -32,395 -5,797 -2,817 -
-
Tax Rate 0.26% 0.00% 0.00% 0.00% - - - -
Total Cost 28,108 19,094 8,291 6,411 77,898 39,251 33,351 -10.72%
-
Net Worth 126,222 121,133 110,600 114,399 105,687 143,824 139,103 -6.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 126,222 121,133 110,600 114,399 105,687 143,824 139,103 -6.24%
NOSH 594,291 571,291 536,666 531,666 504,166 501,166 479,666 15.28%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.91% 23.10% 0.88% 17.42% -72.49% -17.33% -9.23% -
ROE 3.35% 4.74% 0.07% 1.47% -30.65% -4.03% -2.03% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.88 4.71 1.59 1.49 9.83 6.75 6.37 -5.17%
EPS 0.77 1.05 0.01 0.26 -7.05 -1.23 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.21 0.22 0.23 0.29 0.29 -14.25%
Adjusted Per Share Value based on latest NOSH - 531,666
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.11 2.39 0.81 0.75 4.35 3.22 2.94 3.80%
EPS 0.41 0.55 0.01 0.16 -3.12 -0.56 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.1167 0.1066 0.1102 0.1018 0.1386 0.134 -6.24%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.40 0.405 0.28 0.175 0.40 0.395 0.385 -
P/RPS 6.80 8.59 17.63 11.72 4.07 5.86 6.05 8.06%
P/EPS 51.90 37.19 1,992.79 54.17 -5.67 -33.79 -65.56 -
EY 1.93 2.69 0.05 1.85 -17.62 -2.96 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.76 1.33 0.80 1.74 1.36 1.33 19.52%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 23/11/20 24/08/20 29/06/20 28/02/20 25/11/19 30/08/19 -
Price 0.51 0.41 0.355 0.28 0.375 0.39 0.41 -
P/RPS 8.67 8.70 22.35 18.76 3.82 5.78 6.44 21.81%
P/EPS 66.17 37.65 2,526.58 86.67 -5.32 -33.37 -69.81 -
EY 1.51 2.66 0.04 1.15 -18.80 -3.00 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.78 1.69 1.27 1.63 1.34 1.41 35.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment