[NGGB] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 106.19%
YoY- 3552.17%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 11,016 9,970 9,262 7,763 3,911 3,528 6,676 8.00%
PBT 1,110 1,037 431 1,352 46 -3,285 -2,370 -
Tax 0 0 0 0 0 0 0 -
NP 1,110 1,037 431 1,352 46 -3,285 -2,370 -
-
NP to SH 1,131 1,036 408 1,680 46 -3,285 -2,370 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 9,906 8,933 8,831 6,411 3,865 6,813 9,046 1.40%
-
Net Worth 281,025 253,490 164,049 114,399 138,869 112,171 102,699 16.74%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 281,025 253,490 164,049 114,399 138,869 112,171 102,699 16.74%
NOSH 825,733 769,828 684,291 531,666 479,666 458,366 394,999 12.01%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 10.08% 10.40% 4.65% 17.42% 1.18% -93.11% -35.50% -
ROE 0.40% 0.41% 0.25% 1.47% 0.03% -2.93% -2.31% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.37 1.30 1.47 1.49 0.84 0.82 1.69 -3.17%
EPS 0.14 0.13 0.06 0.26 0.01 -0.76 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.26 0.22 0.30 0.26 0.26 4.67%
Adjusted Per Share Value based on latest NOSH - 531,666
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.06 0.96 0.89 0.75 0.38 0.34 0.64 8.06%
EPS 0.11 0.10 0.04 0.16 0.00 -0.32 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2442 0.158 0.1102 0.1338 0.1081 0.0989 16.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.99 0.915 0.505 0.175 0.48 0.40 0.40 -
P/RPS 72.16 70.50 34.40 11.72 56.81 48.91 23.67 18.70%
P/EPS 702.83 678.44 780.97 54.17 4,830.24 -52.53 -66.67 -
EY 0.14 0.15 0.13 1.85 0.02 -1.90 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.77 1.94 0.80 1.60 1.54 1.54 9.81%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/05/23 26/05/22 27/05/21 29/06/20 27/05/19 28/11/17 15/11/16 -
Price 0.85 0.875 0.605 0.28 0.38 0.38 0.42 -
P/RPS 61.95 67.42 41.21 18.76 44.98 46.47 24.85 15.08%
P/EPS 603.44 648.78 935.61 86.67 3,823.94 -49.91 -70.00 -
EY 0.17 0.15 0.11 1.15 0.03 -2.00 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.65 2.33 1.27 1.27 1.46 1.62 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment