[SCGM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -155.86%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -1,290 -322 -375 7,289 495 0 97 -
Tax -675 -446 -222 -642 -442 0 -220 160.72%
NP -1,965 -768 -597 6,647 53 0 -123 968.35%
-
NP to SH -1,965 -768 -597 6,647 53 0 -123 968.35%
-
Tax Rate - - - 8.81% 89.29% - 226.80% -
Total Cost 1,965 768 597 -6,647 -53 0 123 968.35%
-
Net Worth 116,358 117,500 117,674 11,827,096 11,168,538 0 111,512 3.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Net Worth 116,358 117,500 117,674 11,827,096 11,168,538 0 111,512 3.70%
NOSH 192,647 193,599 193,599 193,599 193,599 192,561 193,599 -0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.69% -0.65% -0.51% 0.06% 0.00% 0.00% -0.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.02 -0.40 -0.31 3.45 0.03 0.00 -0.06 1026.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.604 0.6102 0.6111 61.42 58.00 0.00 0.5791 3.66%
Adjusted Per Share Value based on latest NOSH - 193,064
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.02 -0.40 -0.31 3.44 0.03 0.00 -0.06 1026.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6027 0.6086 0.6095 61.2598 57.8487 0.00 0.5776 3.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 -
Price 0.65 0.67 0.64 0.585 0.545 0.57 0.57 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -63.73 -167.99 -206.43 16.95 1,980.11 0.00 -892.36 -89.52%
EY -1.57 -0.60 -0.48 5.90 0.05 0.00 -0.11 870.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.10 1.05 0.01 0.01 0.00 0.98 8.66%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 19/11/24 21/08/24 31/05/24 22/02/24 21/12/23 - 29/09/23 -
Price 0.63 0.68 0.69 0.605 0.58 0.00 0.57 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -61.76 -170.50 -222.56 17.53 2,107.27 0.00 -892.36 -89.80%
EY -1.62 -0.59 -0.45 5.71 0.05 0.00 -0.11 896.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.11 1.13 0.01 0.01 0.00 0.98 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment