[BARAKAH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 10.96%
YoY- 43.06%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 110,769 76,104 35,101 83,763 57,366 44,352 17,542 242.01%
PBT 11,945 6,686 5,561 100,288 86,792 91,822 96,592 -75.20%
Tax -5,003 -576 -36 -8,108 -3,715 -4,140 -3,607 24.39%
NP 6,942 6,110 5,525 92,180 83,077 87,682 92,985 -82.29%
-
NP to SH 6,946 6,110 5,524 92,188 83,083 87,688 92,985 -82.29%
-
Tax Rate 41.88% 8.62% 0.65% 8.08% 4.28% 4.51% 3.73% -
Total Cost 103,827 69,994 29,576 -8,417 -25,711 -43,330 -75,443 -
-
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,306 2,206 -4,312 4,112 2,808 8,324 1,587 28.31%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 835,786 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.27% 8.03% 15.74% 110.05% 144.82% 197.70% 530.07% -
ROE 301.11% 276.91% 0.00% 2,241.89% 2,958.54% 1,053.38% 5,855.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.04 7.59 3.50 8.35 5.72 4.42 2.10 202.64%
EPS 0.69 0.61 0.55 9.19 8.28 8.74 11.13 -84.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0019 13.59%
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.04 7.59 3.50 8.35 5.72 4.42 1.75 241.80%
EPS 0.69 0.61 0.55 9.19 8.28 8.74 9.27 -82.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0022 -0.0043 0.0041 0.0028 0.0083 0.0016 27.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.045 0.025 0.025 0.03 0.06 0.08 0.08 -
P/RPS 0.41 0.33 0.71 0.36 1.05 1.81 3.81 -77.40%
P/EPS 6.50 4.10 4.54 0.33 0.72 0.92 0.72 334.14%
EY 15.39 24.37 22.03 306.39 138.07 109.29 139.07 -76.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 11.36 0.00 7.32 21.43 9.64 42.11 -40.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 30/11/22 29/08/22 25/05/22 24/02/22 29/11/21 -
Price 0.045 0.04 0.03 0.025 0.035 0.085 0.075 -
P/RPS 0.41 0.53 0.86 0.30 0.61 1.92 3.57 -76.40%
P/EPS 6.50 6.57 5.45 0.27 0.42 0.97 0.67 355.50%
EY 15.39 15.23 18.36 367.67 236.68 102.86 148.34 -77.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.57 18.18 0.00 6.10 12.50 10.24 39.47 -37.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment