[HANDAL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 782.08%
YoY- -38.97%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,326 83,109 64,358 45,386 22,389 114,620 73,576 -66.37%
PBT 971 -11,403 -7,429 3,248 550 11,428 6,008 -70.29%
Tax -312 -2,164 -1,783 -1,379 -339 -5,886 -2,933 -77.51%
NP 659 -13,567 -9,212 1,869 211 5,542 3,075 -64.15%
-
NP to SH 659 -13,525 -9,176 1,870 212 5,557 3,106 -64.39%
-
Tax Rate 32.13% - - 42.46% 61.64% 51.51% 48.82% -
Total Cost 13,667 96,676 73,570 43,517 22,178 109,078 70,501 -66.47%
-
Net Worth 99,007 99,069 103,999 113,478 114,153 111,850 110,471 -7.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 99,007 99,069 103,999 113,478 114,153 111,850 110,471 -7.03%
NOSH 160,000 160,000 160,000 159,829 163,076 159,786 160,103 -0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.60% -16.32% -14.31% 4.12% 0.94% 4.84% 4.18% -
ROE 0.67% -13.65% -8.82% 1.65% 0.19% 4.97% 2.81% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.97 52.01 40.22 28.40 13.73 71.73 45.96 -66.31%
EPS 0.41 -8.46 -5.73 1.17 0.13 3.47 1.94 -64.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.65 0.71 0.70 0.70 0.69 -6.87%
Adjusted Per Share Value based on latest NOSH - 159,423
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.49 20.24 15.67 11.05 5.45 27.91 17.92 -66.36%
EPS 0.16 -3.29 -2.23 0.46 0.05 1.35 0.76 -64.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2411 0.2413 0.2533 0.2763 0.278 0.2724 0.269 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.22 0.25 0.275 0.29 0.35 0.315 -
P/RPS 3.18 0.42 0.62 0.97 2.11 0.49 0.69 176.68%
P/EPS 69.06 -2.60 -4.36 23.50 223.08 10.06 16.24 162.24%
EY 1.45 -38.47 -22.94 4.25 0.45 9.94 6.16 -61.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.38 0.39 0.41 0.50 0.46 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 27/02/17 22/11/16 23/08/16 13/05/16 22/02/16 12/11/15 -
Price 0.30 0.255 0.22 0.26 0.28 0.31 0.395 -
P/RPS 3.34 0.49 0.55 0.92 2.04 0.43 0.86 146.87%
P/EPS 72.70 -3.01 -3.84 22.22 215.38 8.91 20.36 133.43%
EY 1.38 -33.19 -26.07 4.50 0.46 11.22 4.91 -57.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.34 0.37 0.40 0.44 0.57 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment