[KEN] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -3.67%
YoY- -12.82%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 6,022 2,949 64,282 61,471 58,838 7,756 104,562 -85.16%
PBT 1,291 355 35,917 37,289 36,413 3,061 62,866 -92.55%
Tax -738 -119 -11,856 -10,567 -8,673 -874 -14,914 -86.59%
NP 553 236 24,061 26,722 27,740 2,187 47,952 -94.93%
-
NP to SH 552 235 24,063 26,721 27,739 2,187 47,952 -94.94%
-
Tax Rate 57.16% 33.52% 33.01% 28.34% 23.82% 28.55% 23.72% -
Total Cost 5,469 2,713 40,221 34,749 31,098 5,569 56,610 -79.03%
-
Net Worth 321,013 321,013 319,219 322,806 328,186 303,081 297,701 5.16%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 2,690 - - - 4,483 -
Div Payout % - - 11.18% - - - 9.35% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 321,013 321,013 319,219 322,806 328,186 303,081 297,701 5.16%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.18% 8.00% 37.43% 43.47% 47.15% 28.20% 45.86% -
ROE 0.17% 0.07% 7.54% 8.28% 8.45% 0.72% 16.11% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.36 1.64 35.84 34.28 32.81 4.32 58.30 -85.15%
EPS 0.31 0.13 13.42 14.90 15.47 1.22 26.74 -94.91%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.50 -
NAPS 1.79 1.79 1.78 1.80 1.83 1.69 1.66 5.16%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.14 1.54 33.53 32.06 30.69 4.05 54.54 -85.16%
EPS 0.29 0.12 12.55 13.94 14.47 1.14 25.01 -94.91%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 2.34 -
NAPS 1.6744 1.6744 1.665 1.6837 1.7118 1.5809 1.5528 5.16%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.56 0.68 0.63 0.81 0.83 0.83 0.92 -
P/RPS 16.68 41.35 1.76 2.36 2.53 19.19 1.58 383.31%
P/EPS 181.94 518.93 4.70 5.44 5.37 68.06 3.44 1319.28%
EY 0.55 0.19 21.30 18.39 18.64 1.47 29.06 -92.94%
DY 0.00 0.00 2.38 0.00 0.00 0.00 2.72 -
P/NAPS 0.31 0.38 0.35 0.45 0.45 0.49 0.55 -31.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 22/02/19 21/11/18 29/08/18 16/05/18 27/02/18 -
Price 0.64 0.56 0.68 0.76 0.83 0.85 0.92 -
P/RPS 19.06 34.06 1.90 2.22 2.53 19.65 1.58 428.39%
P/EPS 207.93 427.36 5.07 5.10 5.37 69.70 3.44 1451.79%
EY 0.48 0.23 19.73 19.61 18.64 1.43 29.06 -93.56%
DY 0.00 0.00 2.21 0.00 0.00 0.00 2.72 -
P/NAPS 0.36 0.31 0.38 0.42 0.45 0.50 0.55 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment