[KEN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1168.36%
YoY- 44.52%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,949 64,282 61,471 58,838 7,756 104,562 65,494 -87.36%
PBT 355 35,917 37,289 36,413 3,061 62,866 39,913 -95.71%
Tax -119 -11,856 -10,567 -8,673 -874 -14,914 -9,262 -94.52%
NP 236 24,061 26,722 27,740 2,187 47,952 30,651 -96.11%
-
NP to SH 235 24,063 26,721 27,739 2,187 47,952 30,651 -96.12%
-
Tax Rate 33.52% 33.01% 28.34% 23.82% 28.55% 23.72% 23.21% -
Total Cost 2,713 40,221 34,749 31,098 5,569 56,610 34,843 -81.79%
-
Net Worth 321,013 319,219 322,806 328,186 303,081 297,701 279,768 9.61%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,690 - - - 4,483 - -
Div Payout % - 11.18% - - - 9.35% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 321,013 319,219 322,806 328,186 303,081 297,701 279,768 9.61%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.00% 37.43% 43.47% 47.15% 28.20% 45.86% 46.80% -
ROE 0.07% 7.54% 8.28% 8.45% 0.72% 16.11% 10.96% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.64 35.84 34.28 32.81 4.32 58.30 36.52 -87.38%
EPS 0.13 13.42 14.90 15.47 1.22 26.74 17.09 -96.14%
DPS 0.00 1.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.79 1.78 1.80 1.83 1.69 1.66 1.56 9.61%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.54 33.53 32.06 30.69 4.05 54.54 34.16 -87.35%
EPS 0.12 12.55 13.94 14.47 1.14 25.01 15.99 -96.17%
DPS 0.00 1.40 0.00 0.00 0.00 2.34 0.00 -
NAPS 1.6744 1.665 1.6837 1.7118 1.5809 1.5528 1.4593 9.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.68 0.63 0.81 0.83 0.83 0.92 0.94 -
P/RPS 41.35 1.76 2.36 2.53 19.19 1.58 2.57 538.40%
P/EPS 518.93 4.70 5.44 5.37 68.06 3.44 5.50 1978.26%
EY 0.19 21.30 18.39 18.64 1.47 29.06 18.18 -95.23%
DY 0.00 2.38 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.38 0.35 0.45 0.45 0.49 0.55 0.60 -26.27%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 22/02/19 21/11/18 29/08/18 16/05/18 27/02/18 16/11/17 -
Price 0.56 0.68 0.76 0.83 0.85 0.92 0.92 -
P/RPS 34.06 1.90 2.22 2.53 19.65 1.58 2.52 468.30%
P/EPS 427.36 5.07 5.10 5.37 69.70 3.44 5.38 1752.81%
EY 0.23 19.73 19.61 18.64 1.43 29.06 18.58 -94.66%
DY 0.00 2.21 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.31 0.38 0.42 0.45 0.50 0.55 0.59 -34.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment