[KEN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 84.05%
YoY- -79.08%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 25,167 14,562 7,025 20,842 12,941 7,326 3,041 308.61%
PBT 10,375 5,056 2,349 3,960 2,426 1,047 522 632.41%
Tax -2,658 -1,317 -664 -824 -708 -337 -230 410.39%
NP 7,717 3,739 1,685 3,136 1,718 710 292 785.48%
-
NP to SH 7,717 3,739 1,685 3,162 1,718 710 292 785.48%
-
Tax Rate 25.62% 26.05% 28.27% 20.81% 29.18% 32.19% 44.06% -
Total Cost 17,450 10,823 5,340 17,706 11,223 6,616 2,749 242.44%
-
Net Worth 355,087 351,500 349,707 347,913 346,120 344,327 344,327 2.07%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 355,087 351,500 349,707 347,913 346,120 344,327 344,327 2.07%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 30.66% 25.68% 23.99% 15.05% 13.28% 9.69% 9.60% -
ROE 2.17% 1.06% 0.48% 0.91% 0.50% 0.21% 0.08% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 14.03 8.12 3.92 11.62 7.22 4.09 1.70 307.86%
EPS 4.30 2.08 0.94 1.75 0.96 0.40 0.16 795.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.96 1.95 1.94 1.93 1.92 1.92 2.07%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.13 7.60 3.66 10.87 6.75 3.82 1.59 308.02%
EPS 4.03 1.95 0.88 1.65 0.90 0.37 0.15 795.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8521 1.8334 1.8241 1.8147 1.8053 1.796 1.796 2.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.61 0.45 0.475 0.535 0.41 0.505 0.56 -
P/RPS 4.35 5.54 12.13 4.60 5.68 12.36 33.02 -74.07%
P/EPS 14.18 21.58 50.55 30.34 42.80 127.56 343.93 -88.04%
EY 7.05 4.63 1.98 3.30 2.34 0.78 0.29 737.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.24 0.28 0.21 0.26 0.29 4.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 25/05/23 27/02/23 22/11/22 24/08/22 25/05/22 -
Price 0.575 0.56 0.45 0.535 0.445 0.445 0.57 -
P/RPS 4.10 6.90 11.49 4.60 6.17 10.89 33.61 -75.37%
P/EPS 13.36 26.86 47.89 30.34 46.45 112.40 350.08 -88.64%
EY 7.48 3.72 2.09 3.30 2.15 0.89 0.29 771.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.23 0.28 0.23 0.23 0.30 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment