[SHH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 39.52%
YoY- 92.11%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 40,261 141,489 100,692 70,634 34,618 89,661 65,987 -28.04%
PBT 674 783 -362 -254 -420 -7,367 -5,397 -
Tax 0 -41 362 254 420 7,367 5,397 -
NP 674 742 0 0 0 0 0 -
-
NP to SH 674 742 -362 -254 -420 -7,325 -5,397 -
-
Tax Rate 0.00% 5.24% - - - - - -
Total Cost 39,587 140,747 100,692 70,634 34,618 89,661 65,987 -28.84%
-
Net Worth 68,800 67,999 66,999 66,999 66,799 67,190 68,387 0.40%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 68,800 67,999 66,999 66,999 66,799 67,190 68,387 0.40%
NOSH 20,000 19,999 20,000 20,000 20,000 19,997 19,996 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.67% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.98% 1.09% -0.54% -0.38% -0.63% -10.90% -7.89% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 201.31 707.45 503.46 353.17 173.09 448.37 330.00 -28.04%
EPS 3.37 3.71 -1.81 -1.27 -2.10 -36.63 -26.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.40 3.35 3.35 3.34 3.36 3.42 0.38%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.37 141.88 100.97 70.83 34.71 89.91 66.17 -28.04%
EPS 0.68 0.74 -0.36 -0.25 -0.42 -7.35 -5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.6819 0.6718 0.6718 0.6698 0.6738 0.6858 0.39%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.30 2.50 2.50 2.30 2.13 3.86 4.02 -
P/RPS 1.14 0.35 0.50 0.65 1.23 0.86 1.22 -4.41%
P/EPS 68.25 67.39 -138.12 -181.10 -101.43 -10.54 -14.89 -
EY 1.47 1.48 -0.72 -0.55 -0.99 -9.49 -6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.75 0.69 0.64 1.15 1.18 -31.40%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 16/08/02 30/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 2.57 2.00 2.55 2.30 2.30 2.90 3.98 -
P/RPS 1.28 0.28 0.51 0.65 1.33 0.65 1.21 3.81%
P/EPS 76.26 53.91 -140.88 -181.10 -109.52 -7.92 -14.75 -
EY 1.31 1.86 -0.71 -0.55 -0.91 -12.63 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.76 0.69 0.69 0.86 1.16 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment