[SHH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -98.01%
YoY- 22.54%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 38,062 151,332 119,625 88,090 49,861 194,111 148,770 -59.59%
PBT -2,925 -5,012 -1,915 -904 -424 -7,256 -5,777 -36.39%
Tax -9 7 -352 -189 -128 -198 -21 -43.06%
NP -2,934 -5,005 -2,267 -1,093 -552 -7,454 -5,798 -36.41%
-
NP to SH -2,934 -5,005 -2,267 -1,093 -552 -7,454 -5,798 -36.41%
-
Tax Rate - - - - - - - -
Total Cost 40,996 156,337 121,892 89,183 50,413 201,565 154,568 -58.61%
-
Net Worth 62,978 65,999 68,560 69,373 70,756 70,990 72,474 -8.91%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - 999 999 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 62,978 65,999 68,560 69,373 70,756 70,990 72,474 -8.91%
NOSH 49,982 49,999 50,044 49,908 50,181 49,993 49,982 0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.71% -3.31% -1.90% -1.24% -1.11% -3.84% -3.90% -
ROE -4.66% -7.58% -3.31% -1.58% -0.78% -10.50% -8.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 76.15 302.66 239.04 176.50 99.36 388.27 297.64 -59.59%
EPS -5.87 -10.01 -4.53 -2.19 -1.10 -14.91 -11.60 -36.41%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.26 1.32 1.37 1.39 1.41 1.42 1.45 -8.91%
Adjusted Per Share Value based on latest NOSH - 50,092
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.17 151.75 119.95 88.33 50.00 194.64 149.18 -59.59%
EPS -2.94 -5.02 -2.27 -1.10 -0.55 -7.47 -5.81 -36.42%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.6315 0.6618 0.6875 0.6956 0.7095 0.7119 0.7267 -8.91%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.13 0.26 0.43 0.38 0.53 0.49 0.50 -
P/RPS 0.17 0.09 0.18 0.22 0.53 0.13 0.17 0.00%
P/EPS -2.21 -2.60 -9.49 -17.35 -48.18 -3.29 -4.31 -35.85%
EY -45.15 -38.50 -10.53 -5.76 -2.08 -30.43 -23.20 55.68%
DY 0.00 0.00 0.00 0.00 0.00 4.08 4.00 -
P/NAPS 0.10 0.20 0.31 0.27 0.38 0.35 0.34 -55.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 25/02/08 26/11/07 29/08/07 29/05/07 -
Price 0.15 0.26 0.46 0.43 0.45 0.46 0.45 -
P/RPS 0.20 0.09 0.19 0.24 0.45 0.12 0.15 21.07%
P/EPS -2.56 -2.60 -10.15 -19.63 -40.91 -3.09 -3.88 -24.15%
EY -39.13 -38.50 -9.85 -5.09 -2.44 -32.41 -25.78 31.97%
DY 0.00 0.00 0.00 0.00 0.00 4.35 4.44 -
P/NAPS 0.12 0.20 0.34 0.31 0.32 0.32 0.31 -46.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment