[QUALITY] QoQ Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 97.94%
YoY- 96.41%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 158,337 107,857 72,118 35,861 104,965 77,687 46,804 124.85%
PBT 11,246 14,732 2,352 125 -1,145 1,234 -673 -
Tax -1,165 -1,315 -390 -24 -744 -301 -310 141.13%
NP 10,081 13,417 1,962 101 -1,889 933 -983 -
-
NP to SH 10,003 13,113 1,730 -40 -1,946 818 -1,030 -
-
Tax Rate 10.36% 8.93% 16.58% 19.20% - 24.39% - -
Total Cost 148,256 94,440 70,156 35,760 106,854 76,754 47,787 112.27%
-
Net Worth 151,819 154,202 143,973 139,999 139,793 142,714 140,612 5.23%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 151,819 154,202 143,973 139,999 139,793 142,714 140,612 5.23%
NOSH 57,946 57,970 58,053 57,142 58,005 58,014 57,865 0.09%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 6.37% 12.44% 2.72% 0.28% -1.80% 1.20% -2.10% -
ROE 6.59% 8.50% 1.20% -0.03% -1.39% 0.57% -0.73% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.25 186.05 124.23 62.76 180.96 133.91 80.88 124.65%
EPS 17.26 22.62 2.98 -0.07 -3.36 1.41 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.66 2.48 2.45 2.41 2.46 2.43 5.13%
Adjusted Per Share Value based on latest NOSH - 57,142
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 273.27 186.15 124.47 61.89 181.16 134.08 80.78 124.85%
EPS 17.26 22.63 2.99 -0.07 -3.36 1.41 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6202 2.6613 2.4848 2.4162 2.4127 2.4631 2.4268 5.23%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.35 1.50 1.10 0.97 1.05 1.05 1.01 -
P/RPS 0.49 0.81 0.89 1.55 0.58 0.78 1.25 -46.34%
P/EPS 7.82 6.63 36.91 -1,385.71 -31.30 74.47 -56.74 -
EY 12.79 15.08 2.71 -0.07 -3.20 1.34 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.44 0.40 0.44 0.43 0.42 15.25%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 -
Price 1.26 1.40 1.35 0.80 1.05 1.02 1.20 -
P/RPS 0.46 0.75 1.09 1.27 0.58 0.76 1.48 -54.01%
P/EPS 7.30 6.19 45.30 -1,142.86 -31.30 72.34 -67.42 -
EY 13.70 16.16 2.21 -0.09 -3.20 1.38 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.33 0.44 0.41 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment