[MAGNA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 34048.55%
YoY- 470.57%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 0 85,350 3,750 3,750 0 6,531 3,747 -
PBT -3,998 52,689 42,824 46,555 -203 911 -21,008 -66.94%
Tax -88 -176 -159 -29 -15 359 -80 6.56%
NP -4,086 52,513 42,665 46,526 -218 1,270 -21,088 -66.54%
-
NP to SH -4,086 50,098 42,665 47,125 138 2,893 -20,214 -65.59%
-
Tax Rate - 0.33% 0.37% 0.06% - -39.41% - -
Total Cost 4,086 32,837 -38,915 -42,776 218 5,261 24,835 -70.00%
-
Net Worth 415,119 423,102 418,851 480,767 416,266 390,491 322,648 18.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 415,119 423,102 418,851 480,767 416,266 390,491 322,648 18.31%
NOSH 401,438 401,438 401,438 401,438 401,438 401,438 334,912 12.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.00% 61.53% 1,137.73% 1,240.69% 0.00% 19.45% -562.80% -
ROE -0.98% 11.84% 10.19% 9.80% 0.03% 0.74% -6.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 21.38 0.95 0.99 0.00 1.89 1.13 -
EPS -1.02 12.55 11.02 12.45 0.04 0.84 -6.08 -69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.06 1.27 1.15 1.13 0.97 4.75%
Adjusted Per Share Value based on latest NOSH - 401,438
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 21.30 0.94 0.94 0.00 1.63 0.94 -
EPS -1.02 12.51 10.65 11.76 0.03 0.72 -5.05 -65.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0362 1.0561 1.0455 1.2001 1.0391 0.9747 0.8054 18.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.445 0.47 0.48 0.50 0.435 0.41 0.53 -
P/RPS 0.00 2.20 50.58 50.47 0.00 21.69 47.05 -
P/EPS -43.47 3.74 4.45 4.02 1,141.00 48.97 -8.72 192.10%
EY -2.30 26.70 22.49 24.90 0.09 2.04 -11.47 -65.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.45 0.39 0.38 0.36 0.55 -15.14%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 27/02/23 30/11/22 30/08/22 25/05/22 28/02/22 18/11/21 -
Price 0.41 0.44 0.46 0.43 0.40 0.435 0.415 -
P/RPS 0.00 2.06 48.47 43.41 0.00 23.02 36.84 -
P/EPS -40.05 3.51 4.26 3.45 1,049.19 51.96 -6.83 225.52%
EY -2.50 28.53 23.47 28.95 0.10 1.92 -14.64 -69.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.43 0.34 0.35 0.38 0.43 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment