[GCAP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -114.26%
YoY- 78.61%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 21,586 9,923 43,560 28,706 20,094 10,151 43,168 0.70%
PBT -2,146 -843 -1,003 -2,046 -873 -536 -8,850 1.44%
Tax 2,146 843 1,003 2,046 873 536 8,850 1.44%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,266 -843 -1,449 -2,059 -961 -569 -9,015 1.41%
-
Tax Rate - - - - - - - -
Total Cost 21,586 9,923 43,560 28,706 20,094 10,151 43,168 0.70%
-
Net Worth 7,590 9,210 14,521 10,794 11,987 12,378 12,999 0.54%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 7,590 9,210 14,521 10,794 11,987 12,378 12,999 0.54%
NOSH 20,000 20,023 28,898 19,990 19,979 19,964 20,000 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -29.86% -9.15% -9.98% -19.07% -8.02% -4.60% -69.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.93 49.56 150.73 143.60 100.57 50.84 215.84 0.70%
EPS -11.33 -4.21 -7.25 -10.30 -4.81 -2.85 -45.08 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3795 0.46 0.5025 0.54 0.60 0.62 0.65 0.54%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.58 3.03 13.29 8.75 6.13 3.10 13.17 0.70%
EPS -0.69 -0.26 -0.44 -0.63 -0.29 -0.17 -2.75 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0231 0.0281 0.0443 0.0329 0.0366 0.0378 0.0396 0.54%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.16 1.30 1.68 2.18 2.49 3.98 0.00 -
P/RPS 1.07 2.62 1.11 1.52 2.48 7.83 0.00 -100.00%
P/EPS -10.24 -30.88 -33.51 -21.17 -51.77 -139.65 0.00 -100.00%
EY -9.77 -3.24 -2.98 -4.72 -1.93 -0.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.83 3.34 4.04 4.15 6.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 30/03/01 27/11/00 29/08/00 30/05/00 28/02/00 -
Price 1.70 1.49 1.30 2.05 2.42 2.98 4.08 -
P/RPS 1.58 3.01 0.86 1.43 2.41 5.86 1.89 0.18%
P/EPS -15.00 -35.39 -25.93 -19.90 -50.31 -104.56 -9.05 -0.51%
EY -6.66 -2.83 -3.86 -5.02 -1.99 -0.96 -11.05 0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 3.24 2.59 3.80 4.03 4.81 6.28 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment