[GCAP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -6716.0%
YoY- 33.44%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 31,199 20,520 10,161 39,626 30,486 19,965 9,127 126.75%
PBT -4,533 -1,629 152 -1,626 139 4 1,007 -
Tax 98 -165 -153 -598 -399 -199 -320 -
NP -4,435 -1,794 -1 -2,224 -260 -195 687 -
-
NP to SH -3,893 -1,497 146 -1,704 -25 -103 818 -
-
Tax Rate - - 100.66% - 287.05% 4,975.00% 31.78% -
Total Cost 35,634 22,314 10,162 41,850 30,746 20,160 8,440 160.99%
-
Net Worth 98,466 101,052 102,704 102,468 102,704 88,752 89,775 6.34%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 98,466 101,052 102,704 102,468 102,704 88,752 89,775 6.34%
NOSH 236,179 236,179 236,102 236,102 236,102 204,499 204,499 10.06%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -14.22% -8.74% -0.01% -5.61% -0.85% -0.98% 7.53% -
ROE -3.95% -1.48% 0.14% -1.66% -0.02% -0.12% 0.91% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.21 8.69 4.30 16.78 12.91 9.76 4.46 106.10%
EPS -1.60 -0.60 0.10 -0.70 0.00 0.00 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.417 0.428 0.435 0.434 0.435 0.434 0.439 -3.36%
Adjusted Per Share Value based on latest NOSH - 236,102
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.52 6.26 3.10 12.09 9.30 6.09 2.78 127.02%
EPS -1.19 -0.46 0.04 -0.52 -0.01 -0.03 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.3082 0.3132 0.3125 0.3132 0.2707 0.2738 6.34%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.42 0.48 0.53 0.475 0.40 0.425 0.44 -
P/RPS 3.18 5.52 12.32 2.83 3.10 4.35 9.86 -52.93%
P/EPS -25.48 -75.71 857.08 -65.81 -3,777.63 -843.81 110.00 -
EY -3.93 -1.32 0.12 -1.52 -0.03 -0.12 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 1.22 1.09 0.92 0.98 1.00 0.66%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 18/08/17 24/05/17 27/02/17 01/12/16 01/12/16 26/05/16 -
Price 0.395 0.415 0.52 0.465 0.475 0.475 0.41 -
P/RPS 2.99 4.78 12.08 2.77 3.68 4.87 9.19 -52.66%
P/EPS -23.96 -65.45 840.91 -64.43 -4,485.94 -943.08 102.50 -
EY -4.17 -1.53 0.12 -1.55 -0.02 -0.11 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.97 1.20 1.07 1.09 1.09 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment