[GCAP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 108.57%
YoY- -82.15%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 40,273 31,199 20,520 10,161 39,626 30,486 19,965 59.44%
PBT -1,334 -4,533 -1,629 152 -1,626 139 4 -
Tax 460 98 -165 -153 -598 -399 -199 -
NP -874 -4,435 -1,794 -1 -2,224 -260 -195 171.10%
-
NP to SH -2,888 -3,893 -1,497 146 -1,704 -25 -103 817.35%
-
Tax Rate - - - 100.66% - 287.05% 4,975.00% -
Total Cost 41,147 35,634 22,314 10,162 41,850 30,746 20,160 60.69%
-
Net Worth 99,667 98,466 101,052 102,704 102,468 102,704 88,752 8.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 99,667 98,466 101,052 102,704 102,468 102,704 88,752 8.01%
NOSH 236,179 236,179 236,179 236,102 236,102 236,102 204,499 10.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.17% -14.22% -8.74% -0.01% -5.61% -0.85% -0.98% -
ROE -2.90% -3.95% -1.48% 0.14% -1.66% -0.02% -0.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.05 13.21 8.69 4.30 16.78 12.91 9.76 44.90%
EPS -1.20 -1.60 -0.60 0.10 -0.70 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.422 0.417 0.428 0.435 0.434 0.435 0.434 -1.84%
Adjusted Per Share Value based on latest NOSH - 236,102
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.28 9.52 6.26 3.10 12.09 9.30 6.09 59.40%
EPS -0.88 -1.19 -0.46 0.04 -0.52 -0.01 -0.03 845.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.304 0.3003 0.3082 0.3132 0.3125 0.3132 0.2707 8.01%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.37 0.42 0.48 0.53 0.475 0.40 0.425 -
P/RPS 2.17 3.18 5.52 12.32 2.83 3.10 4.35 -37.02%
P/EPS -30.26 -25.48 -75.71 857.08 -65.81 -3,777.63 -843.81 -89.05%
EY -3.30 -3.93 -1.32 0.12 -1.52 -0.03 -0.12 805.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.12 1.22 1.09 0.92 0.98 -6.90%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 18/08/17 24/05/17 27/02/17 01/12/16 01/12/16 -
Price 0.395 0.395 0.415 0.52 0.465 0.475 0.475 -
P/RPS 2.32 2.99 4.78 12.08 2.77 3.68 4.87 -38.92%
P/EPS -32.30 -23.96 -65.45 840.91 -64.43 -4,485.94 -943.08 -89.38%
EY -3.10 -4.17 -1.53 0.12 -1.55 -0.02 -0.11 820.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.95 0.97 1.20 1.07 1.09 1.09 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment