[UPA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.4%
YoY- -2.21%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,717 45,316 25,343 9,813 61,054 37,380 27,516 74.76%
PBT 11,320 8,831 3,506 1,586 10,618 7,430 5,000 72.16%
Tax -2,791 -2,109 -1,031 -389 -2,418 -1,693 -1,344 62.55%
NP 8,529 6,722 2,475 1,197 8,200 5,737 3,656 75.62%
-
NP to SH 8,529 6,722 2,475 1,197 8,200 5,737 3,656 75.62%
-
Tax Rate 24.66% 23.88% 29.41% 24.53% 22.77% 22.79% 26.88% -
Total Cost 55,188 38,594 22,868 8,616 52,854 31,643 23,860 74.63%
-
Net Worth 76,645 77,332 73,864 72,449 71,487 69,306 67,172 9.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 76,645 77,332 73,864 72,449 71,487 69,306 67,172 9.16%
NOSH 34,997 34,992 35,007 34,999 35,042 35,003 34,985 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.39% 14.83% 9.77% 12.20% 13.43% 15.35% 13.29% -
ROE 11.13% 8.69% 3.35% 1.65% 11.47% 8.28% 5.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 182.06 129.50 72.39 28.04 174.23 106.79 78.65 74.72%
EPS 24.37 19.21 7.07 3.42 23.40 16.39 10.45 75.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.21 2.11 2.07 2.04 1.98 1.92 9.14%
Adjusted Per Share Value based on latest NOSH - 34,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.69 18.98 10.62 4.11 25.57 15.66 11.53 74.72%
EPS 3.57 2.82 1.04 0.50 3.43 2.40 1.53 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.3239 0.3094 0.3035 0.2994 0.2903 0.2814 9.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.71 1.57 1.60 1.52 2.00 2.30 2.40 -
P/RPS 0.94 1.21 2.21 5.42 1.15 2.15 3.05 -54.27%
P/EPS 7.02 8.17 22.63 44.44 8.55 14.03 22.97 -54.53%
EY 14.25 12.24 4.42 2.25 11.70 7.13 4.35 120.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.71 0.76 0.73 0.98 1.16 1.25 -26.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 31/05/01 15/03/01 29/11/00 05/10/00 -
Price 1.86 1.54 1.72 1.51 1.68 2.09 2.26 -
P/RPS 1.02 1.19 2.38 5.39 0.96 1.96 2.87 -49.73%
P/EPS 7.63 8.02 24.33 44.15 7.18 12.75 21.63 -49.98%
EY 13.10 12.47 4.11 2.26 13.93 7.84 4.62 99.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.70 0.82 0.73 0.82 1.06 1.18 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment