[MPIRE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 14,643 8,377 39,017 22,759 0 0 31,493 0.77%
PBT 1,057 -1,373 6,711 2,799 0 0 6,052 1.78%
Tax -348 1,373 96 -99 0 0 -2,300 1.93%
NP 709 0 6,807 2,700 0 0 3,752 1.70%
-
NP to SH 709 -1,490 6,807 2,700 0 0 3,752 1.70%
-
Tax Rate 32.92% - -1.43% 3.54% - - 38.00% -
Total Cost 13,934 8,377 32,210 20,059 0 0 27,741 0.70%
-
Net Worth 59,723 57,711 59,167 55,680 0 0 52,149 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 59,723 57,711 59,167 55,680 0 0 52,149 -0.13%
NOSH 34,926 34,976 35,010 35,019 34,999 34,999 34,999 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.84% 0.00% 17.45% 11.86% 0.00% 0.00% 11.91% -
ROE 1.19% -2.58% 11.50% 4.85% 0.00% 0.00% 7.19% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 41.93 23.95 111.44 64.99 0.00 0.00 89.98 0.77%
EPS 2.03 -4.26 19.45 7.71 0.00 0.00 10.72 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 1.69 1.59 0.00 0.00 1.49 -0.13%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.43 1.39 6.49 3.78 0.00 0.00 5.24 0.78%
EPS 0.12 -0.25 1.13 0.45 0.00 0.00 0.62 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0959 0.0984 0.0926 0.00 0.00 0.0867 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.66 2.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.34 12.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 131.03 -69.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.76 -1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.79 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 05/10/00 26/06/00 25/02/00 22/11/99 - - - -
Price 2.20 2.62 3.02 0.00 0.00 0.00 0.00 -
P/RPS 5.25 10.94 2.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 108.37 -61.50 15.53 0.00 0.00 0.00 0.00 -100.00%
EY 0.92 -1.63 6.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.59 1.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment