[MPIRE] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 41,273 35,007 26,630 10,964 0 -100.00%
PBT 8,035 5,605 6,978 3,069 0 -100.00%
Tax 1,273 1,504 131 -108 0 -100.00%
NP 9,308 7,109 7,109 2,961 0 -100.00%
-
NP to SH 7,818 5,619 7,109 2,961 0 -100.00%
-
Tax Rate -15.84% -26.83% -1.88% 3.52% - -
Total Cost 31,965 27,898 19,521 8,003 0 -100.00%
-
Net Worth 59,877 57,711 59,157 55,649 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 59,877 57,711 59,157 55,649 0 -100.00%
NOSH 35,015 34,976 35,004 34,999 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 22.55% 20.31% 26.70% 27.01% 0.00% -
ROE 13.06% 9.74% 12.02% 5.32% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 117.87 100.09 76.08 31.33 0.00 -100.00%
EPS 22.33 16.07 20.31 8.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 1.69 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.86 5.82 4.43 1.82 0.00 -100.00%
EPS 1.30 0.93 1.18 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0959 0.0983 0.0925 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.66 2.95 0.00 0.00 0.00 -
P/RPS 2.26 2.95 0.00 0.00 0.00 -100.00%
P/EPS 11.91 18.36 0.00 0.00 0.00 -100.00%
EY 8.39 5.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 05/10/00 - - - - -
Price 2.20 0.00 0.00 0.00 0.00 -
P/RPS 1.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.85 0.00 0.00 0.00 0.00 -100.00%
EY 10.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment