[MPIRE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 161.77%
YoY- -70.93%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 13,854 8,274 4,816 49,115 27,899 14,643 8,377 39.80%
PBT -13,578 -9,228 -5,019 3,520 1,340 1,057 -1,373 360.08%
Tax 13,578 9,228 5,019 -1,541 -584 -348 1,373 360.08%
NP 0 0 0 1,979 756 709 0 -
-
NP to SH -14,156 -9,637 -5,095 1,979 756 709 -1,490 347.96%
-
Tax Rate - - - 43.78% 43.58% 32.92% - -
Total Cost 13,854 8,274 4,816 47,136 27,143 13,934 8,377 39.80%
-
Net Worth 46,906 52,158 55,989 61,220 59,849 59,723 57,711 -12.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 46,906 52,158 55,989 61,220 59,849 59,723 57,711 -12.89%
NOSH 35,004 35,005 34,993 34,983 34,999 34,926 34,976 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 4.03% 2.71% 4.84% 0.00% -
ROE -30.18% -18.48% -9.10% 3.23% 1.26% 1.19% -2.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.58 23.64 13.76 140.40 79.71 41.93 23.95 39.73%
EPS -40.44 -27.53 -14.56 5.65 2.16 2.03 -4.26 347.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.49 1.60 1.75 1.71 1.71 1.65 -12.94%
Adjusted Per Share Value based on latest NOSH - 34,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.30 1.38 0.80 8.16 4.64 2.43 1.39 39.85%
EPS -2.35 -1.60 -0.85 0.33 0.13 0.12 -0.25 344.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0867 0.0931 0.1018 0.0995 0.0993 0.0959 -12.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.04 1.18 1.53 2.05 2.20 2.66 2.95 -
P/RPS 2.63 4.99 11.12 1.46 2.76 6.34 12.32 -64.24%
P/EPS -2.57 -4.29 -10.51 36.24 101.85 131.03 -69.25 -88.85%
EY -38.88 -23.33 -9.52 2.76 0.98 0.76 -1.44 798.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.96 1.17 1.29 1.56 1.79 -42.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 28/02/01 29/11/00 05/10/00 26/06/00 -
Price 1.21 1.32 1.18 1.62 2.16 2.20 2.62 -
P/RPS 3.06 5.58 8.57 1.15 2.71 5.25 10.94 -57.19%
P/EPS -2.99 -4.79 -8.10 28.64 100.00 108.37 -61.50 -86.65%
EY -33.42 -20.86 -12.34 3.49 1.00 0.92 -1.63 647.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.74 0.93 1.26 1.29 1.59 -31.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment