[CFM] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -92.16%
YoY- 169.61%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 54,844 42,991 24,567 11,115 53,213 42,398 23,965 73.74%
PBT 4,849 4,880 1,957 544 4,430 4,327 1,227 150.17%
Tax -1,082 -1,176 -420 -189 -991 -715 -235 177.01%
NP 3,767 3,704 1,537 355 3,439 3,612 992 143.59%
-
NP to SH 3,377 3,417 1,366 252 3,213 3,376 850 151.05%
-
Tax Rate 22.31% 24.10% 21.46% 34.74% 22.37% 16.52% 19.15% -
Total Cost 51,077 39,287 23,030 10,760 49,774 38,786 22,973 70.43%
-
Net Worth 50,022 49,224 47,174 46,268 45,490 45,943 43,526 9.72%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 50,022 49,224 47,174 46,268 45,490 45,943 43,526 9.72%
NOSH 41,002 41,020 41,021 41,311 40,982 41,020 41,062 -0.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.87% 8.62% 6.26% 3.19% 6.46% 8.52% 4.14% -
ROE 6.75% 6.94% 2.90% 0.54% 7.06% 7.35% 1.95% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 133.76 104.80 59.89 26.91 129.84 103.36 58.36 73.92%
EPS 8.24 8.33 3.33 0.61 7.84 8.23 2.07 151.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.15 1.12 1.11 1.12 1.06 9.83%
Adjusted Per Share Value based on latest NOSH - 41,311
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.50 16.07 9.18 4.15 19.89 15.84 8.96 73.71%
EPS 1.26 1.28 0.51 0.09 1.20 1.26 0.32 149.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.184 0.1763 0.1729 0.17 0.1717 0.1627 9.69%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.59 0.52 0.50 0.52 0.70 0.66 0.58 -
P/RPS 0.44 0.50 0.83 1.93 0.54 0.64 0.99 -41.79%
P/EPS 7.16 6.24 15.02 85.25 8.93 8.02 28.02 -59.76%
EY 13.96 16.02 6.66 1.17 11.20 12.47 3.57 148.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.43 0.46 0.63 0.59 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 25/11/10 27/08/10 27/05/10 24/02/10 26/11/09 -
Price 0.65 0.52 0.60 0.51 0.65 0.71 0.69 -
P/RPS 0.49 0.50 1.00 1.90 0.50 0.69 1.18 -44.36%
P/EPS 7.89 6.24 18.02 83.61 8.29 8.63 33.33 -61.76%
EY 12.67 16.02 5.55 1.20 12.06 11.59 3.00 161.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.52 0.46 0.59 0.63 0.65 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment