[CGB] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -681.08%
YoY- -135.66%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 12,440 51,902 39,122 26,173 12,747 54,907 39,232 -53.53%
PBT -407 360 5 -134 51 1,894 1,558 -
Tax 0 174 -162 -81 -14 -463 -472 -
NP -407 534 -157 -215 37 1,431 1,086 -
-
NP to SH -407 534 -157 -215 37 1,431 1,086 -
-
Tax Rate - -48.33% 3,240.00% - 27.45% 24.45% 30.30% -
Total Cost 12,847 51,368 39,279 26,388 12,710 53,476 38,146 -51.62%
-
Net Worth 54,876 49,796 49,515 49,896 44,250 44,250 44,654 14.74%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 473 - - - 410 - -
Div Payout % - 88.63% - - - 28.68% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 54,876 49,796 49,515 49,896 44,250 44,250 44,654 14.74%
NOSH 45,730 41,153 40,256 40,566 35,685 35,685 35,723 17.91%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -3.27% 1.03% -0.40% -0.82% 0.29% 2.61% 2.77% -
ROE -0.74% 1.07% -0.32% -0.43% 0.08% 3.23% 2.43% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 27.20 126.12 97.18 64.52 35.72 153.86 109.82 -60.59%
EPS -0.89 1.30 -0.39 -0.53 0.00 4.01 3.04 -
DPS 0.00 1.15 0.00 0.00 0.00 1.15 0.00 -
NAPS 1.20 1.21 1.23 1.23 1.24 1.24 1.25 -2.68%
Adjusted Per Share Value based on latest NOSH - 40,645
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.63 6.80 5.13 3.43 1.67 7.20 5.14 -53.52%
EPS -0.05 0.07 -0.02 -0.03 0.00 0.19 0.14 -
DPS 0.00 0.06 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0719 0.0653 0.0649 0.0654 0.058 0.058 0.0585 14.75%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.15 1.00 1.25 1.29 1.55 1.52 1.70 -
P/RPS 4.23 0.79 1.29 2.00 4.34 0.99 1.55 95.40%
P/EPS -129.21 77.07 -320.51 -243.40 1,494.95 37.91 55.92 -
EY -0.77 1.30 -0.31 -0.41 0.07 2.64 1.79 -
DY 0.00 1.15 0.00 0.00 0.00 0.76 0.00 -
P/NAPS 0.96 0.83 1.02 1.05 1.25 1.23 1.36 -20.73%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 28/02/06 30/11/05 29/08/05 30/05/05 28/02/05 25/11/04 -
Price 1.00 1.12 1.01 1.25 1.24 1.70 1.52 -
P/RPS 3.68 0.89 1.04 1.94 3.47 1.10 1.38 92.41%
P/EPS -112.36 86.32 -258.97 -235.85 1,195.96 42.39 50.00 -
EY -0.89 1.16 -0.39 -0.42 0.08 2.36 2.00 -
DY 0.00 1.03 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.83 0.93 0.82 1.02 1.00 1.37 1.22 -22.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment