[LEESK] QoQ Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -39269.67%
YoY- -6774.16%
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 24 8,443 8,041 16,508 14,775 62,471 44,156 -99.33%
PBT -1,710 -114,819 -99,567 -47,798 124 1,011 842 -
Tax 1,710 114,819 99,567 47,798 -2 -519 -42 -
NP 0 0 0 0 122 492 800 -
-
NP to SH -1,710 -113,419 -99,526 -47,787 122 492 800 -
-
Tax Rate - - - - 1.61% 51.34% 4.99% -
Total Cost 24 8,443 8,041 16,508 14,653 61,979 43,356 -99.32%
-
Net Worth -61,560 -60,498 -39,958 11,203 65,066 59,118 60,952 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth -61,560 -60,498 -39,958 11,203 65,066 59,118 60,952 -
NOSH 38,000 37,344 37,344 37,345 40,666 37,416 38,095 -0.16%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.83% 0.79% 1.81% -
ROE 0.00% 0.00% 0.00% -426.53% 0.19% 0.83% 1.31% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 0.06 22.61 21.53 44.20 36.33 166.96 115.91 -99.35%
EPS -4.50 -303.71 -266.51 -127.96 0.30 1.32 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.62 -1.62 -1.07 0.30 1.60 1.58 1.60 -
Adjusted Per Share Value based on latest NOSH - 37,343
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 0.01 3.35 3.19 6.56 5.87 24.82 17.54 -99.30%
EPS -0.68 -45.06 -39.54 -18.98 0.05 0.20 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2446 -0.2403 -0.1587 0.0445 0.2585 0.2349 0.2421 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.40 0.43 0.49 0.65 0.95 1.32 1.73 -
P/RPS 633.33 1.90 2.28 1.47 2.61 0.79 1.49 5532.44%
P/EPS -8.89 -0.14 -0.18 -0.51 316.67 100.39 82.38 -
EY -11.25 -706.30 -543.90 -196.86 0.32 1.00 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.17 0.59 0.84 1.08 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 30/11/01 31/07/01 02/05/01 31/01/01 31/10/00 31/07/00 -
Price 0.33 0.40 0.61 0.51 0.88 0.97 1.40 -
P/RPS 522.50 1.77 2.83 1.15 2.42 0.58 1.21 5591.99%
P/EPS -7.33 -0.13 -0.23 -0.40 293.33 73.77 66.67 -
EY -13.64 -759.27 -436.90 -250.90 0.34 1.36 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.70 0.55 0.61 0.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment