[PGF] QoQ Cumulative Quarter Result on 30-Nov-2016 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- 75.47%
YoY- -59.06%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 26,537 11,702 47,889 37,398 24,902 13,047 41,807 -26.08%
PBT 456 -1,372 43,271 2,409 1,347 1,337 4,962 -79.54%
Tax -27 -15 -8,907 -191 -83 -58 -600 -87.27%
NP 429 -1,387 34,364 2,218 1,264 1,279 4,362 -78.60%
-
NP to SH 429 -1,387 34,364 2,218 1,264 1,279 4,362 -78.60%
-
Tax Rate 5.92% - 20.58% 7.93% 6.16% 4.34% 12.09% -
Total Cost 26,108 13,089 13,525 35,180 23,638 11,768 37,445 -21.31%
-
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 124,820 17.50%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 124,820 17.50%
NOSH 159,974 159,974 159,974 159,975 159,975 159,874 159,780 0.08%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 1.62% -11.85% 71.76% 5.93% 5.08% 9.80% 10.43% -
ROE 0.27% -0.88% 21.57% 1.74% 1.00% 1.01% 3.49% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 16.66 7.31 29.94 23.38 15.57 8.16 26.17 -25.93%
EPS 0.27 -0.87 21.48 1.39 0.79 0.80 2.73 -78.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 17.73%
Adjusted Per Share Value based on latest NOSH - 159,975
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 13.68 6.03 24.69 19.28 12.84 6.73 21.56 -26.09%
EPS 0.22 -0.72 17.72 1.14 0.65 0.66 2.25 -78.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8203 0.8144 0.8215 0.6558 0.6509 0.6505 0.6436 17.50%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.37 0.64 0.31 0.31 0.30 0.355 0.375 -
P/RPS 2.22 8.75 1.04 1.33 1.93 4.35 1.43 33.96%
P/EPS 137.39 -73.82 1.44 22.36 37.97 44.37 13.74 362.19%
EY 0.73 -1.35 69.29 4.47 2.63 2.25 7.28 -78.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.65 0.31 0.39 0.38 0.45 0.48 -15.89%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 -
Price 0.385 0.62 0.305 0.30 0.31 0.31 0.36 -
P/RPS 2.31 8.48 1.02 1.28 1.99 3.80 1.38 40.84%
P/EPS 142.96 -71.51 1.42 21.64 39.23 38.75 13.19 387.63%
EY 0.70 -1.40 70.43 4.62 2.55 2.58 7.58 -79.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.31 0.38 0.39 0.39 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment