[PGF] QoQ TTM Result on 30-Nov-2016 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- 236.87%
YoY- -82.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 49,524 46,544 47,889 47,692 45,490 44,604 41,807 11.92%
PBT 42,380 40,563 43,272 1,800 128 3,496 4,962 316.20%
Tax -8,981 -8,994 -8,907 -638 -977 -1,017 -600 504.37%
NP 33,399 31,569 34,365 1,162 -849 2,479 4,362 287.03%
-
NP to SH 33,399 31,569 34,365 1,162 -849 2,479 4,362 287.03%
-
Tax Rate 21.19% 22.17% 20.58% 35.44% 763.28% 29.09% 12.09% -
Total Cost 16,125 14,975 13,524 46,530 46,339 42,125 37,445 -42.88%
-
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 125,110 17.32%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 125,110 17.32%
NOSH 159,974 159,974 159,974 159,975 159,974 159,874 160,151 -0.07%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 67.44% 67.83% 71.76% 2.44% -1.87% 5.56% 10.43% -
ROE 20.99% 19.99% 21.57% 0.91% -0.67% 1.96% 3.49% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 31.09 29.09 29.94 29.81 28.44 27.90 26.10 12.33%
EPS 20.97 19.73 21.48 0.73 -0.53 1.55 2.72 288.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 17.73%
Adjusted Per Share Value based on latest NOSH - 159,975
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 25.53 24.00 24.69 24.59 23.45 23.00 21.56 11.89%
EPS 17.22 16.28 17.72 0.60 -0.44 1.28 2.25 286.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8203 0.8144 0.8215 0.6558 0.6509 0.6505 0.6451 17.32%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.37 0.64 0.31 0.31 0.30 0.355 0.375 -
P/RPS 1.19 2.20 1.04 1.04 1.06 1.27 1.44 -11.90%
P/EPS 1.76 3.24 1.44 42.68 -56.53 22.89 13.77 -74.53%
EY 56.67 30.83 69.30 2.34 -1.77 4.37 7.26 292.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.65 0.31 0.39 0.38 0.45 0.48 -15.89%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 -
Price 0.385 0.62 0.305 0.30 0.31 0.31 0.36 -
P/RPS 1.24 2.13 1.02 1.01 1.09 1.11 1.38 -6.86%
P/EPS 1.84 3.14 1.42 41.30 -58.41 19.99 13.22 -73.04%
EY 54.46 31.83 70.43 2.42 -1.71 5.00 7.57 271.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.31 0.38 0.39 0.39 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment