[PGF] QoQ Cumulative Quarter Result on 30-Nov-2018 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 143.09%
YoY- 117.16%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 30,551 14,951 71,448 54,503 32,996 17,019 56,009 -33.16%
PBT 974 261 7,705 7,697 3,010 1,507 2,741 -49.73%
Tax -166 0 -1,751 -470 -37 -37 -779 -64.22%
NP 808 261 5,954 7,227 2,973 1,470 1,962 -44.55%
-
NP to SH 808 261 5,954 7,227 2,973 1,470 1,962 -44.55%
-
Tax Rate 17.04% 0.00% 22.73% 6.11% 1.23% 2.46% 28.42% -
Total Cost 29,743 14,690 65,494 47,276 30,023 15,549 54,047 -32.77%
-
Net Worth 166,069 165,526 165,142 168,373 164,134 162,630 161,302 1.95%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 166,069 165,526 165,142 168,373 164,134 162,630 161,302 1.95%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 2.64% 1.75% 8.33% 13.26% 9.01% 8.64% 3.50% -
ROE 0.49% 0.16% 3.61% 4.29% 1.81% 0.90% 1.22% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 19.10 9.35 44.66 34.07 20.63 10.64 35.01 -33.15%
EPS 0.51 0.16 3.72 4.52 1.86 0.92 1.23 -44.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0381 1.0347 1.0323 1.0525 1.026 1.0166 1.0083 1.95%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 15.75 7.71 36.84 28.10 17.01 8.77 28.88 -33.17%
EPS 0.42 0.13 3.07 3.73 1.53 0.76 1.01 -44.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8562 0.8534 0.8515 0.8681 0.8463 0.8385 0.8317 1.94%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.365 0.415 0.44 0.40 0.45 0.45 0.535 -
P/RPS 1.91 4.44 0.99 1.17 2.18 4.23 1.53 15.89%
P/EPS 72.27 254.37 11.82 8.85 24.21 48.97 43.62 39.88%
EY 1.38 0.39 8.46 11.29 4.13 2.04 2.29 -28.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.43 0.38 0.44 0.44 0.53 -24.10%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 18/10/19 29/07/19 29/04/19 25/01/19 29/10/18 27/07/18 27/04/18 -
Price 0.41 0.395 0.445 0.475 0.43 0.42 0.49 -
P/RPS 2.15 4.23 1.00 1.39 2.08 3.95 1.40 33.00%
P/EPS 81.18 242.11 11.96 10.51 23.14 45.71 39.95 60.22%
EY 1.23 0.41 8.36 9.51 4.32 2.19 2.50 -37.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.43 0.45 0.42 0.41 0.49 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment