[PGF] YoY Quarter Result on 31-Aug-2018 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 2.24%
YoY- -17.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 10,173 18,294 15,600 15,977 14,835 11,855 9,694 0.80%
PBT -853 3,707 713 1,503 1,828 11 749 -
Tax -141 -670 -166 0 -12 -25 -33 27.35%
NP -994 3,037 547 1,503 1,816 -14 716 -
-
NP to SH -994 3,037 547 1,503 1,816 -14 716 -
-
Tax Rate - 18.07% 23.28% 0.00% 0.66% 227.27% 4.41% -
Total Cost 11,167 15,257 15,053 14,474 13,019 11,869 8,978 3.69%
-
Net Worth 176,020 171,829 166,069 164,134 159,091 126,236 122,054 6.28%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 176,020 171,829 166,069 164,134 159,091 126,236 122,054 6.28%
NOSH 159,974 159,974 159,974 159,974 159,974 159,975 159,111 0.09%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -9.77% 16.60% 3.51% 9.41% 12.24% -0.12% 7.39% -
ROE -0.56% 1.77% 0.33% 0.92% 1.14% -0.01% 0.59% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 6.36 11.44 9.75 9.99 9.31 7.41 6.09 0.72%
EPS -0.62 1.90 0.34 0.94 1.14 -0.01 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1003 1.0741 1.0381 1.026 0.9987 0.7891 0.7671 6.19%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 5.25 9.43 8.04 8.24 7.65 6.11 5.00 0.81%
EPS -0.51 1.57 0.28 0.77 0.94 -0.01 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9076 0.886 0.8563 0.8463 0.8203 0.6509 0.6293 6.28%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.835 0.45 0.365 0.45 0.37 0.30 0.385 -
P/RPS 13.13 3.94 3.74 4.51 3.97 4.05 6.32 12.94%
P/EPS -134.39 23.70 106.75 47.90 32.46 -3,428.03 85.56 -
EY -0.74 4.22 0.94 2.09 3.08 -0.03 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.42 0.35 0.44 0.37 0.38 0.50 7.22%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 29/10/21 26/10/20 18/10/19 29/10/18 26/10/17 27/10/16 23/10/15 -
Price 0.78 0.405 0.41 0.43 0.385 0.31 0.38 -
P/RPS 12.27 3.54 4.20 4.31 4.13 4.18 6.24 11.91%
P/EPS -125.53 21.33 119.91 45.77 33.77 -3,542.30 84.44 -
EY -0.80 4.69 0.83 2.18 2.96 -0.03 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.39 0.42 0.39 0.39 0.50 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment