[PGF] QoQ Cumulative Quarter Result on 28-Feb-2019 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- -17.61%
YoY- 203.47%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 46,552 30,551 14,951 71,448 54,503 32,996 17,019 95.46%
PBT 4,028 974 261 7,705 7,697 3,010 1,507 92.48%
Tax -660 -166 0 -1,751 -470 -37 -37 581.50%
NP 3,368 808 261 5,954 7,227 2,973 1,470 73.70%
-
NP to SH 3,368 808 261 5,954 7,227 2,973 1,470 73.70%
-
Tax Rate 16.39% 17.04% 0.00% 22.73% 6.11% 1.23% 2.46% -
Total Cost 43,184 29,743 14,690 65,494 47,276 30,023 15,549 97.45%
-
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 168,629 166,069 165,526 165,142 168,373 164,134 162,630 2.44%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 7.23% 2.64% 1.75% 8.33% 13.26% 9.01% 8.64% -
ROE 2.00% 0.49% 0.16% 3.61% 4.29% 1.81% 0.90% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 29.10 19.10 9.35 44.66 34.07 20.63 10.64 95.44%
EPS 2.11 0.51 0.16 3.72 4.52 1.86 0.92 73.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.0381 1.0347 1.0323 1.0525 1.026 1.0166 2.44%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 24.00 15.75 7.71 36.84 28.10 17.01 8.77 95.52%
EPS 1.74 0.42 0.13 3.07 3.73 1.53 0.76 73.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8694 0.8562 0.8534 0.8515 0.8681 0.8463 0.8385 2.43%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.36 0.365 0.415 0.44 0.40 0.45 0.45 -
P/RPS 1.24 1.91 4.44 0.99 1.17 2.18 4.23 -55.83%
P/EPS 17.10 72.27 254.37 11.82 8.85 24.21 48.97 -50.38%
EY 5.85 1.38 0.39 8.46 11.29 4.13 2.04 101.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.40 0.43 0.38 0.44 0.44 -15.77%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 13/01/20 18/10/19 29/07/19 29/04/19 25/01/19 29/10/18 27/07/18 -
Price 0.38 0.41 0.395 0.445 0.475 0.43 0.42 -
P/RPS 1.31 2.15 4.23 1.00 1.39 2.08 3.95 -52.05%
P/EPS 18.05 81.18 242.11 11.96 10.51 23.14 45.71 -46.14%
EY 5.54 1.23 0.41 8.36 9.51 4.32 2.19 85.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.38 0.43 0.45 0.42 0.41 -8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment