[SCIPACK] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
19-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 39.52%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 348,819 172,974 774,784 589,465 411,977 213,916 774,049 -41.13%
PBT 21,207 10,577 36,586 44,444 31,614 16,199 42,502 -37.01%
Tax -5,120 -2,499 -8,464 -7,970 -5,430 -3,564 -185 809.43%
NP 16,087 8,078 28,122 36,474 26,184 12,635 42,317 -47.42%
-
NP to SH 15,724 7,706 35,939 35,790 25,652 12,275 43,151 -48.88%
-
Tax Rate 24.14% 23.63% 23.13% 17.93% 17.18% 22.00% 0.44% -
Total Cost 332,732 164,896 746,662 552,991 385,793 201,281 731,732 -40.78%
-
Net Worth 392,695 392,695 382,176 392,695 378,670 378,670 353,029 7.33%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - 17,531 8,765 - - 16,810 -
Div Payout % - - 48.78% 24.49% - - 38.96% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 392,695 392,695 382,176 392,695 378,670 378,670 353,029 7.33%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 4.61% 4.67% 3.63% 6.19% 6.36% 5.91% 5.47% -
ROE 4.00% 1.96% 9.40% 9.11% 6.77% 3.24% 12.22% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 99.49 49.33 220.97 168.12 117.50 61.01 230.22 -42.75%
EPS 4.48 2.20 10.25 10.21 7.32 3.50 13.09 -50.97%
DPS 0.00 0.00 5.00 2.50 0.00 0.00 5.00 -
NAPS 1.12 1.12 1.09 1.12 1.08 1.08 1.05 4.38%
Adjusted Per Share Value based on latest NOSH - 351,171
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 99.97 49.57 222.05 168.94 118.07 61.31 221.84 -41.13%
EPS 4.51 2.21 10.30 10.26 7.35 3.52 12.37 -48.87%
DPS 0.00 0.00 5.02 2.51 0.00 0.00 4.82 -
NAPS 1.1255 1.1255 1.0953 1.1255 1.0853 1.0853 1.0118 7.33%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 2.07 2.16 2.25 2.32 2.43 2.11 2.11 -
P/RPS 2.08 4.38 1.02 1.38 2.07 3.46 0.92 72.00%
P/EPS 46.16 98.28 21.95 22.73 33.21 60.27 16.44 98.65%
EY 2.17 1.02 4.56 4.40 3.01 1.66 6.08 -49.58%
DY 0.00 0.00 2.22 1.08 0.00 0.00 2.37 -
P/NAPS 1.85 1.93 2.06 2.07 2.25 1.95 2.01 -5.36%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 06/12/22 28/09/22 -
Price 2.00 2.20 2.22 2.24 2.37 2.34 2.35 -
P/RPS 2.01 4.46 1.00 1.33 2.02 3.84 1.02 56.98%
P/EPS 44.60 100.10 21.66 21.94 32.39 66.84 18.31 80.74%
EY 2.24 1.00 4.62 4.56 3.09 1.50 5.46 -44.69%
DY 0.00 0.00 2.25 1.12 0.00 0.00 2.13 -
P/NAPS 1.79 1.96 2.04 2.00 2.19 2.17 2.24 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment