[SCIPACK] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY- -41.29%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 576,061 541,577 0 430,756 0 320,304 0 -
PBT 24,060 23,002 0 20,622 0 21,222 0 -
Tax -4,113 -4,001 0 -3,775 0 -3,261 0 -
NP 19,947 19,001 0 16,847 0 17,961 0 -
-
NP to SH 17,603 16,787 0 15,241 0 16,814 0 -
-
Tax Rate 17.09% 17.39% - 18.31% - 15.37% - -
Total Cost 556,114 522,576 0 413,909 0 302,343 0 -
-
Net Worth 199,682 196,408 0 196,408 0 202,970 199,933 -0.16%
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div 10,966 10,966 - 10,966 - 9,330 - -
Div Payout % 62.30% 65.33% - 71.95% - 55.49% - -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 199,682 196,408 0 196,408 0 202,970 199,933 -0.16%
NOSH 327,898 327,898 327,348 327,898 327,372 327,898 327,760 0.05%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 3.46% 3.51% 0.00% 3.91% 0.00% 5.61% 0.00% -
ROE 8.82% 8.55% 0.00% 7.76% 0.00% 8.28% 0.00% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 175.98 165.44 0.00 131.59 0.00 97.84 0.00 -
EPS 5.37 5.13 0.00 4.65 0.00 5.13 0.00 -
DPS 3.35 3.35 0.00 3.35 0.00 2.85 0.00 -
NAPS 0.61 0.60 0.00 0.60 0.00 0.62 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 327,898
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 165.10 155.22 0.00 123.46 0.00 91.80 0.00 -
EPS 5.05 4.81 0.00 4.37 0.00 4.82 0.00 -
DPS 3.14 3.14 0.00 3.14 0.00 2.67 0.00 -
NAPS 0.5723 0.5629 0.00 0.5629 0.00 0.5817 0.573 -0.16%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 2.32 1.63 1.64 1.62 1.94 2.00 2.04 -
P/RPS 1.32 0.99 0.00 1.23 0.00 2.04 0.00 -
P/EPS 43.14 31.79 0.00 34.79 0.00 38.94 0.00 -
EY 2.32 3.15 0.00 2.87 0.00 2.57 0.00 -
DY 1.44 2.06 0.00 2.07 0.00 1.43 0.00 -
P/NAPS 3.80 2.72 0.00 2.70 0.00 3.23 3.34 18.82%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 25/06/19 14/05/19 - 22/02/19 - 14/11/18 - -
Price 1.91 2.20 0.00 1.59 0.00 1.99 0.00 -
P/RPS 1.09 1.33 0.00 1.21 0.00 2.03 0.00 -
P/EPS 35.52 42.90 0.00 34.15 0.00 38.75 0.00 -
EY 2.82 2.33 0.00 2.93 0.00 2.58 0.00 -
DY 1.75 1.52 0.00 2.11 0.00 1.43 0.00 -
P/NAPS 3.13 3.67 0.00 2.65 0.00 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment