[SCIPACK] QoQ Cumulative Quarter Result on 31-Oct-2018 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 541,577 0 430,756 0 320,304 0 211,114 250.77%
PBT 23,002 0 20,622 0 21,222 0 14,816 79.67%
Tax -4,001 0 -3,775 0 -3,261 0 -2,722 67.04%
NP 19,001 0 16,847 0 17,961 0 12,094 82.54%
-
NP to SH 16,787 0 15,241 0 16,814 0 11,127 72.94%
-
Tax Rate 17.39% - 18.31% - 15.37% - 18.37% -
Total Cost 522,576 0 413,909 0 302,343 0 199,020 261.82%
-
Net Worth 196,408 0 196,408 0 202,970 199,933 203,211 -4.43%
Dividend
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div 10,966 - 10,966 - 9,330 - 6,063 120.20%
Div Payout % 65.33% - 71.95% - 55.49% - 54.49% -
Equity
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 196,408 0 196,408 0 202,970 199,933 203,211 -4.43%
NOSH 327,898 327,348 327,898 327,372 327,898 327,760 327,898 0.00%
Ratio Analysis
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin 3.51% 0.00% 3.91% 0.00% 5.61% 0.00% 5.73% -
ROE 8.55% 0.00% 7.76% 0.00% 8.28% 0.00% 5.48% -
Per Share
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 165.44 0.00 131.59 0.00 97.84 0.00 64.41 251.35%
EPS 5.13 0.00 4.65 0.00 5.13 0.00 3.40 72.96%
DPS 3.35 0.00 3.35 0.00 2.85 0.00 1.85 120.55%
NAPS 0.60 0.00 0.60 0.00 0.62 0.61 0.62 -4.27%
Adjusted Per Share Value based on latest NOSH - 327,372
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 154.22 0.00 122.66 0.00 91.21 0.00 60.12 250.75%
EPS 4.78 0.00 4.34 0.00 4.79 0.00 3.17 72.82%
DPS 3.12 0.00 3.12 0.00 2.66 0.00 1.73 119.36%
NAPS 0.5593 0.00 0.5593 0.00 0.578 0.5693 0.5787 -4.44%
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 1.63 1.64 1.62 1.94 2.00 2.04 2.10 -
P/RPS 0.99 0.00 1.23 0.00 2.04 0.00 3.26 -79.55%
P/EPS 31.79 0.00 34.79 0.00 38.94 0.00 61.86 -58.80%
EY 3.15 0.00 2.87 0.00 2.57 0.00 1.62 142.49%
DY 2.06 0.00 2.07 0.00 1.43 0.00 0.88 210.50%
P/NAPS 2.72 0.00 2.70 0.00 3.23 3.34 3.39 -25.42%
Price Multiplier on Announcement Date
31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 14/05/19 - 22/02/19 - 14/11/18 - 16/08/18 -
Price 2.20 0.00 1.59 0.00 1.99 0.00 2.05 -
P/RPS 1.33 0.00 1.21 0.00 2.03 0.00 3.18 -68.68%
P/EPS 42.90 0.00 34.15 0.00 38.75 0.00 60.39 -36.58%
EY 2.33 0.00 2.93 0.00 2.58 0.00 1.66 57.09%
DY 1.52 0.00 2.11 0.00 1.43 0.00 0.90 100.99%
P/NAPS 3.67 0.00 2.65 0.00 3.21 0.00 3.31 14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment