[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -32.83%
YoY- -165.23%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 915,789 798,833 607,793 387,359 2,602,405 2,171,343 1,487,532 -27.65%
PBT -247,014 -153,336 -10,782 -12,252 -13,548 27,109 17,698 -
Tax -5,679 -12,450 -7,581 -3,015 2,026 -9,387 -5,481 2.39%
NP -252,693 -165,786 -18,363 -15,267 -11,522 17,722 12,217 -
-
NP to SH -252,605 -165,718 -18,312 -15,250 -11,481 17,741 12,209 -
-
Tax Rate - - - - - 34.63% 30.97% -
Total Cost 1,168,482 964,619 626,156 402,626 2,613,927 2,153,621 1,475,315 -14.40%
-
Net Worth 481,145 577,374 721,718 721,718 733,747 769,832 805,918 -29.12%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 481,145 577,374 721,718 721,718 733,747 769,832 805,918 -29.12%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -27.59% -20.75% -3.02% -3.94% -0.44% 0.82% 0.82% -
ROE -52.50% -28.70% -2.54% -2.11% -1.56% 2.30% 1.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 76.13 66.41 50.53 32.20 216.35 180.51 123.67 -27.65%
EPS -21.00 -13.78 -1.52 -1.27 -0.95 1.47 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.48 0.60 0.60 0.61 0.64 0.67 -29.12%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 76.04 66.33 50.47 32.16 216.08 180.29 123.51 -27.65%
EPS -20.97 -13.76 -1.52 -1.27 -0.95 1.47 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3995 0.4794 0.5992 0.5992 0.6092 0.6392 0.6692 -29.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.28 0.225 0.30 0.295 0.425 0.61 2.64 -
P/RPS 0.37 0.34 0.59 0.92 0.20 0.34 2.13 -68.90%
P/EPS -1.33 -1.63 -19.71 -23.27 -44.53 41.36 260.10 -
EY -75.00 -61.23 -5.07 -4.30 -2.25 2.42 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.50 0.49 0.70 0.95 3.94 -68.42%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 25/11/22 24/08/22 31/05/22 28/02/22 12/11/21 -
Price 0.265 0.365 0.225 0.295 0.33 0.415 2.57 -
P/RPS 0.35 0.55 0.45 0.92 0.15 0.23 2.08 -69.55%
P/EPS -1.26 -2.65 -14.78 -23.27 -34.57 28.14 253.20 -
EY -79.25 -37.75 -6.77 -4.30 -2.89 3.55 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.37 0.49 0.54 0.65 3.84 -69.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment