[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 392.56%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 125,769 81,127 39,103 147,299 109,955 70,637 33,729 139.88%
PBT 3,673 2,284 294 2,536 2,287 1,067 -381 -
Tax -847 -584 -161 1,636 -1,440 -379 64 -
NP 2,826 1,700 133 4,172 847 688 -317 -
-
NP to SH 2,826 1,700 133 4,172 847 688 -317 -
-
Tax Rate 23.06% 25.57% 54.76% -64.51% 62.96% 35.52% - -
Total Cost 122,943 79,427 38,970 143,127 109,108 69,949 34,046 134.82%
-
Net Worth 97,865 96,516 100,858 101,006 95,700 95,009 94,006 2.71%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 97,865 96,516 100,858 101,006 95,700 95,009 94,006 2.71%
NOSH 109,961 109,677 110,833 109,789 110,000 109,206 109,310 0.39%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.25% 2.10% 0.34% 2.83% 0.77% 0.97% -0.94% -
ROE 2.89% 1.76% 0.13% 4.13% 0.89% 0.72% -0.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 114.38 73.97 35.28 134.16 99.96 64.68 30.86 138.92%
EPS 2.57 1.55 0.12 3.80 0.77 0.63 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.91 0.92 0.87 0.87 0.86 2.30%
Adjusted Per Share Value based on latest NOSH - 109,735
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 47.16 30.42 14.66 55.23 41.23 26.49 12.65 139.85%
EPS 1.06 0.64 0.05 1.56 0.32 0.26 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 0.3619 0.3782 0.3787 0.3588 0.3562 0.3525 2.71%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.19 0.21 0.26 0.19 0.27 0.27 0.26 -
P/RPS 0.17 0.28 0.74 0.14 0.27 0.42 0.84 -65.42%
P/EPS 7.39 13.55 216.67 5.00 35.06 42.86 -89.66 -
EY 13.53 7.38 0.46 20.00 2.85 2.33 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.29 0.21 0.31 0.31 0.30 -21.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 21/08/07 21/05/07 -
Price 0.22 0.21 0.30 0.22 0.23 0.25 0.26 -
P/RPS 0.19 0.28 0.85 0.16 0.23 0.39 0.84 -62.77%
P/EPS 8.56 13.55 250.00 5.79 29.87 39.68 -89.66 -
EY 11.68 7.38 0.40 17.27 3.35 2.52 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.24 0.26 0.29 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment