[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1178.2%
YoY- 147.09%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 31,568 163,769 125,769 81,127 39,103 147,299 109,955 -56.44%
PBT 744 4,459 3,673 2,284 294 2,536 2,287 -52.66%
Tax -683 -1,325 -847 -584 -161 1,636 -1,440 -39.15%
NP 61 3,134 2,826 1,700 133 4,172 847 -82.66%
-
NP to SH 61 3,134 2,826 1,700 133 4,172 847 -82.66%
-
Tax Rate 91.80% 29.72% 23.06% 25.57% 54.76% -64.51% 62.96% -
Total Cost 31,507 160,635 122,943 79,427 38,970 143,127 109,108 -56.27%
-
Net Worth 0 97,868 97,865 96,516 100,858 101,006 95,700 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 97,868 97,865 96,516 100,858 101,006 95,700 -
NOSH 109,999 109,964 109,961 109,677 110,833 109,789 110,000 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.19% 1.91% 2.25% 2.10% 0.34% 2.83% 0.77% -
ROE 0.00% 3.20% 2.89% 1.76% 0.13% 4.13% 0.89% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.70 148.93 114.38 73.97 35.28 134.16 99.96 -56.44%
EPS 0.06 2.85 2.57 1.55 0.12 3.80 0.77 -81.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.89 0.89 0.88 0.91 0.92 0.87 -
Adjusted Per Share Value based on latest NOSH - 109,580
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.84 61.41 47.16 30.42 14.66 55.23 41.23 -56.43%
EPS 0.02 1.18 1.06 0.64 0.05 1.56 0.32 -84.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.367 0.367 0.3619 0.3782 0.3787 0.3588 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.22 0.19 0.19 0.21 0.26 0.19 0.27 -
P/RPS 0.77 0.13 0.17 0.28 0.74 0.14 0.27 100.97%
P/EPS 396.72 6.67 7.39 13.55 216.67 5.00 35.06 403.27%
EY 0.25 15.00 13.53 7.38 0.46 20.00 2.85 -80.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.21 0.24 0.29 0.21 0.31 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 -
Price 0.20 0.33 0.22 0.21 0.30 0.22 0.23 -
P/RPS 0.70 0.22 0.19 0.28 0.85 0.16 0.23 109.87%
P/EPS 360.66 11.58 8.56 13.55 250.00 5.79 29.87 425.51%
EY 0.28 8.64 11.68 7.38 0.40 17.27 3.35 -80.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.25 0.24 0.33 0.24 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment