[PESONA] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -35.87%
YoY- -15.36%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 13,235 8,255 37,772 29,521 20,861 10,610 47,673 -57.27%
PBT -7,985 -2,526 -16,879 -8,124 -6,007 -2,842 -14,819 -33.65%
Tax -285 -142 -301 -410 -274 -137 -355 -13.56%
NP -8,270 -2,668 -17,180 -8,534 -6,281 -2,979 -15,174 -33.15%
-
NP to SH -8,270 -2,668 -17,180 -8,534 -6,281 -2,979 -15,174 -33.15%
-
Tax Rate - - - - - - - -
Total Cost 21,505 10,923 54,952 38,055 27,142 13,589 62,847 -50.91%
-
Net Worth 49,488 54,897 57,193 68,184 71,499 74,749 81,367 -28.10%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 49,488 54,897 57,193 68,184 71,499 74,749 81,367 -28.10%
NOSH 109,973 109,794 109,987 109,974 109,999 109,926 109,956 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -62.49% -32.32% -45.48% -28.91% -30.11% -28.08% -31.83% -
ROE -16.71% -4.86% -30.04% -12.52% -8.78% -3.99% -18.65% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.03 7.52 34.34 26.84 18.96 9.65 43.36 -57.29%
EPS -7.52 -2.43 -15.62 -7.76 -5.71 -2.71 -13.80 -33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.50 0.52 0.62 0.65 0.68 0.74 -28.11%
Adjusted Per Share Value based on latest NOSH - 109,902
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.90 1.18 5.41 4.23 2.99 1.52 6.83 -57.22%
EPS -1.18 -0.38 -2.46 -1.22 -0.90 -0.43 -2.17 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0786 0.0819 0.0976 0.1024 0.107 0.1165 -28.07%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.06 0.08 0.08 0.14 0.15 0.17 0.22 -
P/RPS 0.50 1.06 0.23 0.52 0.79 1.76 0.51 -1.30%
P/EPS -0.80 -3.29 -0.51 -1.80 -2.63 -6.27 -1.59 -36.60%
EY -125.33 -30.38 -195.25 -55.43 -38.07 -15.94 -62.73 58.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.15 0.23 0.23 0.25 0.30 -42.59%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 26/05/08 26/02/08 30/11/07 29/08/07 -
Price 0.06 0.08 0.12 0.10 0.12 0.16 0.17 -
P/RPS 0.50 1.06 0.35 0.37 0.63 1.66 0.39 17.92%
P/EPS -0.80 -3.29 -0.77 -1.29 -2.10 -5.90 -1.23 -24.83%
EY -125.33 -30.38 -130.17 -77.60 -47.58 -16.94 -81.18 33.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.23 0.16 0.18 0.24 0.23 -31.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment