[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -38.63%
YoY- -88.12%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 118,779 82,136 39,678 176,574 126,050 78,720 29,025 155.62%
PBT 16,976 6,342 1,830 12,923 10,237 4,600 -460 -
Tax -5,169 -2,472 -974 -9,890 -5,295 -3,037 460 -
NP 11,807 3,870 856 3,033 4,942 1,563 0 -
-
NP to SH 11,807 3,870 856 3,033 4,942 1,563 -1,278 -
-
Tax Rate 30.45% 38.98% 53.22% 76.53% 51.72% 66.02% - -
Total Cost 106,972 78,266 38,822 173,541 121,108 77,157 29,025 138.40%
-
Net Worth 277,852 267,330 266,622 264,649 268,099 264,238 259,790 4.57%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,400 - - - -
Div Payout % - - - 46.17% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 277,852 267,330 266,622 264,649 268,099 264,238 259,790 4.57%
NOSH 69,988 69,981 70,163 70,012 70,000 70,089 69,836 0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.94% 4.71% 2.16% 1.72% 3.92% 1.99% 0.00% -
ROE 4.25% 1.45% 0.32% 1.15% 1.84% 0.59% -0.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 169.71 117.37 56.55 252.20 180.07 112.31 41.56 155.26%
EPS 16.87 5.53 1.22 4.33 7.06 2.23 -1.83 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.97 3.82 3.80 3.78 3.83 3.77 3.72 4.42%
Adjusted Per Share Value based on latest NOSH - 70,156
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 117.47 81.23 39.24 174.63 124.66 77.85 28.71 155.59%
EPS 11.68 3.83 0.85 3.00 4.89 1.55 -1.26 -
DPS 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 2.748 2.6439 2.6369 2.6174 2.6515 2.6133 2.5694 4.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.22 1.10 1.40 2.05 2.93 4.34 -
P/RPS 0.68 1.04 1.95 0.56 1.14 2.61 10.44 -83.78%
P/EPS 6.82 22.06 90.16 32.32 29.04 131.39 -237.16 -
EY 14.67 4.53 1.11 3.09 3.44 0.76 -0.42 -
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.29 0.37 0.54 0.78 1.17 -60.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 31/05/00 -
Price 1.40 1.50 1.28 1.45 1.90 2.95 3.16 -
P/RPS 0.82 1.28 2.26 0.57 1.06 2.63 7.60 -77.30%
P/EPS 8.30 27.12 104.92 33.47 26.91 132.29 -172.68 -
EY 12.05 3.69 0.95 2.99 3.72 0.76 -0.58 -
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.38 0.50 0.78 0.85 -44.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment