[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -105.01%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 176,574 126,050 78,720 29,025 186,064 97,450 63,190 -1.03%
PBT 12,923 10,237 4,600 -460 31,729 1,561 175 -4.27%
Tax -9,890 -5,295 -3,037 460 -6,201 1,016 944 -
NP 3,033 4,942 1,563 0 25,528 2,577 1,119 -1.00%
-
NP to SH 3,033 4,942 1,563 -1,278 25,528 2,577 1,119 -1.00%
-
Tax Rate 76.53% 51.72% 66.02% - 19.54% -65.09% -539.43% -
Total Cost 173,541 121,108 77,157 29,025 160,536 94,873 62,071 -1.03%
-
Net Worth 264,649 268,099 264,238 259,790 261,089 238,092 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,400 - - - - - - -100.00%
Div Payout % 46.17% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 264,649 268,099 264,238 259,790 261,089 238,092 0 -100.00%
NOSH 70,012 70,000 70,089 69,836 69,997 70,027 69,937 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.72% 3.92% 1.99% 0.00% 13.72% 2.64% 1.77% -
ROE 1.15% 1.84% 0.59% -0.49% 9.78% 1.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 252.20 180.07 112.31 41.56 265.82 139.16 90.35 -1.03%
EPS 4.33 7.06 2.23 -1.83 36.47 3.68 1.60 -1.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.78 3.83 3.77 3.72 3.73 3.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,836
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.63 124.66 77.85 28.71 184.02 96.38 62.50 -1.03%
EPS 3.00 4.89 1.55 -1.26 25.25 2.55 1.11 -1.00%
DPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6174 2.6515 2.6133 2.5694 2.5822 2.3548 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.40 2.05 2.93 4.34 0.00 0.00 0.00 -
P/RPS 0.56 1.14 2.61 10.44 0.00 0.00 0.00 -100.00%
P/EPS 32.32 29.04 131.39 -237.16 0.00 0.00 0.00 -100.00%
EY 3.09 3.44 0.76 -0.42 0.00 0.00 0.00 -100.00%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.54 0.78 1.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - -
Price 1.45 1.90 2.95 3.16 4.02 0.00 0.00 -
P/RPS 0.57 1.06 2.63 7.60 1.51 0.00 0.00 -100.00%
P/EPS 33.47 26.91 132.29 -172.68 11.02 0.00 0.00 -100.00%
EY 2.99 3.72 0.76 -0.58 9.07 0.00 0.00 -100.00%
DY 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.50 0.78 0.85 1.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment