[PRKCORP] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -156.5%
YoY- -109.1%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 42,552 63,693 61,050 50,524 87,728 0 -100.00%
PBT 3,758 14,090 12,887 2,686 28,446 0 -100.00%
Tax -2,962 -9,632 -4,728 -2,686 -7,476 0 -100.00%
NP 796 4,458 8,159 0 20,970 0 -100.00%
-
NP to SH 796 4,458 8,159 -1,909 20,970 0 -100.00%
-
Tax Rate 78.82% 68.36% 36.69% 100.00% 26.28% - -
Total Cost 41,756 59,235 52,891 50,524 66,758 0 -100.00%
-
Net Worth 286,930 279,897 286,194 265,190 261,075 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,851 1,399 1,399 1,403 - - -100.00%
Div Payout % 232.56% 31.39% 17.15% 0.00% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 286,930 279,897 286,194 265,190 261,075 0 -100.00%
NOSH 92,558 69,974 69,974 70,156 69,993 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.87% 7.00% 13.36% 0.00% 23.90% 0.00% -
ROE 0.28% 1.59% 2.85% -0.72% 8.03% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 45.97 91.02 87.25 72.02 125.34 0.00 -100.00%
EPS 0.86 4.95 11.66 -2.73 29.96 0.00 -100.00%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 -100.00%
NAPS 3.10 4.00 4.09 3.78 3.73 3.33 0.07%
Adjusted Per Share Value based on latest NOSH - 70,156
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.08 62.99 60.38 49.97 86.76 0.00 -100.00%
EPS 0.79 4.41 8.07 -1.89 20.74 0.00 -100.00%
DPS 1.83 1.38 1.38 1.39 0.00 0.00 -100.00%
NAPS 2.8378 2.7682 2.8305 2.6228 2.5821 3.33 0.16%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.16 1.09 1.37 1.40 0.00 0.00 -
P/RPS 2.52 1.20 1.57 1.94 0.00 0.00 -100.00%
P/EPS 134.88 17.11 11.75 -51.45 0.00 0.00 -100.00%
EY 0.74 5.84 8.51 -1.94 0.00 0.00 -100.00%
DY 1.72 1.83 1.46 1.43 0.00 0.00 -100.00%
P/NAPS 0.37 0.27 0.33 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 25/02/03 27/02/02 28/02/01 29/02/00 - -
Price 1.10 1.02 1.30 1.45 4.02 0.00 -
P/RPS 2.39 1.12 1.49 2.01 3.21 0.00 -100.00%
P/EPS 127.91 16.01 11.15 -53.29 13.42 0.00 -100.00%
EY 0.78 6.25 8.97 -1.88 7.45 0.00 -100.00%
DY 1.82 1.96 1.54 1.38 0.00 0.00 -100.00%
P/NAPS 0.35 0.26 0.32 0.38 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment