[KYM] QoQ Cumulative Quarter Result on 31-Oct-2014 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
18-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 12.59%
YoY- 72.05%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 50,021 25,661 99,356 73,432 48,831 23,708 90,648 -32.79%
PBT -762 -466 -3,367 -856 -985 -509 13,116 -
Tax -295 -280 418 -5 0 0 -3,746 -81.71%
NP -1,057 -746 -2,949 -861 -985 -509 9,370 -
-
NP to SH -1,057 -746 -2,949 -861 -985 -509 4,333 -
-
Tax Rate - - - - - - 28.56% -
Total Cost 51,078 26,407 102,305 74,293 49,816 24,217 81,278 -26.69%
-
Net Worth 9,081,267 91,432 92,931 2 2,277 2,275 65,249 2610.03%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 9,081,267 91,432 92,931 2 2,277 2,275 65,249 2610.03%
NOSH 148,873 149,889 149,889 149,889 3,614 3,612 101,952 28.79%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -2.11% -2.91% -2.97% -1.17% -2.02% -2.15% 10.34% -
ROE -0.01% -0.82% -3.17% -37,829.53% -43.25% -22.37% 6.64% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 33.60 17.12 66.29 2,031,876.00 1,350.91 656.28 88.91 -47.82%
EPS -0.71 -0.50 -1.97 -23.81 -27.25 -14.09 4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.61 0.62 0.63 0.63 0.63 0.64 2004.05%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 32.78 16.82 65.11 48.12 32.00 15.54 59.40 -32.79%
EPS -0.69 -0.49 -1.93 -0.56 -0.65 -0.33 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.5096 0.5992 0.609 0.00 0.0149 0.0149 0.4276 2609.93%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.55 0.585 0.60 0.68 0.82 0.86 0.98 -
P/RPS 1.64 3.42 0.91 0.00 0.06 0.13 1.10 30.60%
P/EPS -77.46 -117.54 -30.50 0.00 -3.01 -6.10 23.06 -
EY -1.29 -0.85 -3.28 -35,035.32 -33.23 -16.38 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.96 0.97 1.08 1.30 1.37 1.53 -96.53%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 21/09/15 24/06/15 31/03/15 18/12/14 25/09/14 27/06/14 31/03/14 -
Price 0.50 0.575 0.60 0.58 0.78 0.84 0.91 -
P/RPS 1.49 3.36 0.91 0.00 0.06 0.13 1.02 28.83%
P/EPS -70.42 -115.53 -30.50 0.00 -2.86 -5.96 21.41 -
EY -1.42 -0.87 -3.28 -41,075.90 -34.94 -16.77 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.94 0.97 0.92 1.24 1.33 1.42 -96.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment