[KYM] YoY Quarter Result on 31-Oct-2014 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
18-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 126.05%
YoY- 103.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 23,305 24,264 24,558 24,600 22,195 22,363 20,747 1.95%
PBT -717 562 -566 129 531 1,370 -270 17.65%
Tax -1 -8 -6 -5 431 -84 -146 -56.38%
NP -718 554 -572 124 962 1,286 -416 9.51%
-
NP to SH -718 554 -572 124 -3,167 1,413 -314 14.76%
-
Tax Rate - 1.42% - 3.88% -81.17% 6.13% - -
Total Cost 24,023 23,710 25,130 24,476 21,233 21,077 21,163 2.13%
-
Net Worth 91,432 8,993,385 9,143,274 2 64,451 75,026 9,961,379 -54.20%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 91,432 8,993,385 9,143,274 2 64,451 75,026 9,961,379 -54.20%
NOSH 149,889 149,889 149,889 149,889 111,122 125,044 108,275 5.56%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -3.08% 2.28% -2.33% 0.50% 4.33% 5.75% -2.01% -
ROE -0.79% 0.01% -0.01% 5,448.16% -4.91% 1.88% 0.00% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 15.55 16.19 16.38 680,686.25 19.97 17.88 19.16 -3.41%
EPS -0.48 0.37 -0.38 3.44 -2.85 1.13 -0.29 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 60.00 61.00 0.63 0.58 0.60 92.00 -56.62%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 15.27 15.90 16.09 16.12 14.54 14.65 13.60 1.94%
EPS -0.47 0.36 -0.37 0.08 -2.08 0.93 -0.21 14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 58.9337 59.9159 0.00 0.4223 0.4916 65.277 -54.20%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.55 0.315 0.50 0.68 1.00 1.08 1.58 -
P/RPS 3.54 1.95 3.05 0.00 5.01 6.04 8.25 -13.14%
P/EPS -114.82 85.23 -131.02 0.02 -35.10 95.58 -544.83 -22.83%
EY -0.87 1.17 -0.76 5,045.74 -2.85 1.05 -0.18 29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.01 0.01 1.08 1.72 1.80 0.02 88.48%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 18/12/17 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 -
Price 0.48 0.305 0.475 0.58 1.02 0.92 1.55 -
P/RPS 3.09 1.88 2.90 0.00 5.11 5.14 8.09 -14.80%
P/EPS -100.20 82.52 -124.47 0.02 -35.80 81.42 -534.48 -24.32%
EY -1.00 1.21 -0.80 5,915.69 -2.79 1.23 -0.19 31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.01 0.01 0.92 1.76 1.53 0.02 84.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment