[KYM] YoY Quarter Result on 31-Jul-2015 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 58.04%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 26,214 20,650 21,756 24,359 25,124 26,182 22,351 2.69%
PBT 227 -860 622 -298 -476 225 369 -7.77%
Tax 0 0 0 -15 0 -243 -3 -
NP 227 -860 622 -313 -476 -18 366 -7.64%
-
NP to SH 227 -860 622 -313 -476 114 388 -8.54%
-
Tax Rate 0.00% - 0.00% - - 108.00% 0.81% -
Total Cost 25,987 21,510 21,134 24,672 25,600 26,200 21,985 2.82%
-
Net Worth 91,432 91,432 89,933 9,143,274 2,278 49,671 93,120 -0.30%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 91,432 91,432 89,933 9,143,274 2,278 49,671 93,120 -0.30%
NOSH 149,889 149,889 149,889 149,889 3,617 81,428 155,200 -0.57%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 0.87% -4.16% 2.86% -1.28% -1.89% -0.07% 1.64% -
ROE 0.25% -0.94% 0.69% 0.00% -20.89% 0.23% 0.42% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 17.49 13.78 14.51 16.25 694.60 32.15 14.40 3.29%
EPS 0.15 -0.57 0.42 -0.21 -13.16 0.14 0.25 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.60 61.00 0.63 0.61 0.60 0.27%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 17.18 13.53 14.26 15.96 16.46 17.16 14.65 2.68%
EPS 0.15 -0.56 0.41 -0.21 -0.31 0.07 0.25 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 0.5893 59.9159 0.0149 0.3255 0.6102 -0.30%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.35 0.665 0.405 0.55 0.82 1.11 1.21 -
P/RPS 2.00 4.83 2.79 3.38 0.12 3.45 8.40 -21.26%
P/EPS 231.11 -115.90 97.60 -263.38 -6.23 792.86 484.00 -11.58%
EY 0.43 -0.86 1.02 -0.38 -16.05 0.13 0.21 12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.09 0.67 0.01 1.30 1.82 2.02 -19.00%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/09/18 28/09/17 28/09/16 21/09/15 25/09/14 24/09/13 26/09/12 -
Price 0.395 0.59 0.34 0.50 0.78 1.02 0.98 -
P/RPS 2.26 4.28 2.34 3.08 0.11 3.17 6.80 -16.76%
P/EPS 260.82 -102.83 81.93 -239.44 -5.93 728.57 392.00 -6.56%
EY 0.38 -0.97 1.22 -0.42 -16.87 0.14 0.26 6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.97 0.57 0.01 1.24 1.67 1.63 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment