[CEPCO] QoQ Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -62.59%
YoY- -94.89%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 31,346 101,865 80,891 55,805 31,212 161,952 126,064 -60.42%
PBT -1,417 -11,563 -7,483 -4,385 -2,697 -6,521 -4,593 -54.30%
Tax 0 0 0 0 0 950 0 -
NP -1,417 -11,563 -7,483 -4,385 -2,697 -5,571 -4,593 -54.30%
-
NP to SH -1,417 -11,563 -7,483 -4,385 -2,697 -5,571 -4,593 -54.30%
-
Tax Rate - - - - - - - -
Total Cost 32,763 113,428 88,374 60,190 33,909 167,523 130,657 -60.20%
-
Net Worth 94,773 96,441 100,208 103,976 105,221 107,907 108,803 -8.78%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 94,773 96,441 100,208 103,976 105,221 107,907 108,803 -8.78%
NOSH 74,625 74,625 74,625 74,625 44,775 44,775 44,775 40.52%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -4.52% -11.35% -9.25% -7.86% -8.64% -3.44% -3.64% -
ROE -1.50% -11.99% -7.47% -4.22% -2.56% -5.16% -4.22% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 42.00 135.20 107.36 74.07 69.71 361.70 281.55 -71.84%
EPS -1.90 15.35 -9.93 -5.82 6.02 -12.44 -10.26 -67.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.33 1.38 2.35 2.41 2.43 -35.09%
Adjusted Per Share Value based on latest NOSH - 74,625
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 42.00 136.50 108.40 74.78 41.83 217.02 168.93 -60.42%
EPS -1.90 -15.49 -10.03 -5.88 -3.61 -7.47 -6.15 -54.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.2923 1.3428 1.3933 1.41 1.446 1.458 -8.78%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.54 0.845 0.845 0.63 1.26 1.38 1.40 -
P/RPS 1.29 0.63 0.79 0.85 1.81 0.38 0.50 88.00%
P/EPS -28.44 -5.51 -8.51 -10.82 -20.92 -11.09 -13.65 63.05%
EY -3.52 -18.16 -11.75 -9.24 -4.78 -9.02 -7.33 -38.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 0.64 0.46 0.54 0.57 0.58 -18.07%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 23/01/20 31/10/19 26/07/19 26/04/19 31/01/19 29/10/18 30/07/18 -
Price 0.54 0.53 0.845 0.79 0.695 1.35 1.37 -
P/RPS 1.29 0.39 0.79 1.07 1.00 0.37 0.49 90.54%
P/EPS -28.44 -3.45 -8.51 -13.57 -11.54 -10.85 -13.36 65.40%
EY -3.52 -28.96 -11.75 -7.37 -8.67 -9.22 -7.49 -39.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.64 0.57 0.30 0.56 0.56 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment