[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -11.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 573,412 468,788 325,352 177,131 485,467 253,117 -0.82%
PBT 67,550 63,337 44,512 31,557 37,576 15,343 -1.49%
Tax -3,710 -2,477 -1,390 -1,113 -3,099 -2,566 -0.37%
NP 63,840 60,860 43,122 30,444 34,477 12,777 -1.61%
-
NP to SH 63,840 60,860 43,122 30,444 34,477 12,777 -1.61%
-
Tax Rate 5.49% 3.91% 3.12% 3.53% 8.25% 16.72% -
Total Cost 509,572 407,928 282,230 146,687 450,990 240,340 -0.75%
-
Net Worth 1,273,086 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div 2,030 - - - 203 - -100.00%
Div Payout % 3.18% - - - 0.59% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,273,086 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
NOSH 203,044 202,866 203,405 202,960 203,044 202,809 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 11.13% 12.98% 13.25% 17.19% 7.10% 5.05% -
ROE 5.01% 4.80% 3.45% 2.47% 2.87% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 282.41 231.08 159.95 87.27 239.09 124.81 -0.82%
EPS 31.44 30.00 21.20 15.00 16.98 6.30 -1.61%
DPS 1.00 0.00 0.00 0.00 0.10 0.00 -100.00%
NAPS 6.27 6.25 6.15 6.08 5.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 202,960
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 247.62 202.44 140.50 76.49 209.64 109.30 -0.82%
EPS 27.57 26.28 18.62 13.15 14.89 5.52 -1.61%
DPS 0.88 0.00 0.00 0.00 0.09 0.00 -100.00%
NAPS 5.4976 5.4753 5.402 5.3288 5.182 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.62 3.58 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.33 11.93 0.00 0.00 0.00 0.00 -100.00%
EY 12.00 8.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/08/00 22/05/00 29/02/00 25/11/99 - - -
Price 3.06 3.30 3.34 0.00 0.00 0.00 -
P/RPS 1.08 1.43 2.09 0.00 0.00 0.00 -100.00%
P/EPS 9.73 11.00 15.75 0.00 0.00 0.00 -100.00%
EY 10.27 9.09 6.35 0.00 0.00 0.00 -100.00%
DY 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.53 0.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment