[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 4.9%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 375,291 235,669 116,733 573,412 468,788 325,352 177,131 -0.75%
PBT 43,612 35,465 23,230 67,550 63,337 44,512 31,557 -0.32%
Tax -2,317 -1,723 -999 -3,710 -2,477 -1,390 -1,113 -0.74%
NP 41,295 33,742 22,231 63,840 60,860 43,122 30,444 -0.30%
-
NP to SH 41,295 33,742 22,231 63,840 60,860 43,122 30,444 -0.30%
-
Tax Rate 5.31% 4.86% 4.30% 5.49% 3.91% 3.12% 3.53% -
Total Cost 333,996 201,927 94,502 509,572 407,928 282,230 146,687 -0.83%
-
Net Worth 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 2,030 - - - -
Div Payout % - - - 3.18% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,322,984 1,312,301 1,298,501 1,273,086 1,267,916 1,250,944 1,233,996 -0.07%
NOSH 203,223 203,142 203,208 203,044 202,866 203,405 202,960 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.00% 14.32% 19.04% 11.13% 12.98% 13.25% 17.19% -
ROE 3.12% 2.57% 1.71% 5.01% 4.80% 3.45% 2.47% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 184.67 116.01 57.44 282.41 231.08 159.95 87.27 -0.75%
EPS 20.32 16.61 10.94 31.44 30.00 21.20 15.00 -0.30%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 6.51 6.46 6.39 6.27 6.25 6.15 6.08 -0.06%
Adjusted Per Share Value based on latest NOSH - 202,562
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 162.06 101.77 50.41 247.62 202.44 140.50 76.49 -0.75%
EPS 17.83 14.57 9.60 27.57 26.28 18.62 13.15 -0.30%
DPS 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 5.7131 5.667 5.6074 5.4976 5.4753 5.402 5.3288 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.61 1.88 2.60 2.62 3.58 0.00 0.00 -
P/RPS 0.87 1.62 4.53 0.93 1.55 0.00 0.00 -100.00%
P/EPS 7.92 11.32 23.77 8.33 11.93 0.00 0.00 -100.00%
EY 12.62 8.84 4.21 12.00 8.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.41 0.42 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 27/11/00 29/08/00 22/05/00 29/02/00 25/11/99 -
Price 1.87 1.97 2.70 3.06 3.30 3.34 0.00 -
P/RPS 1.01 1.70 4.70 1.08 1.43 2.09 0.00 -100.00%
P/EPS 9.20 11.86 24.68 9.73 11.00 15.75 0.00 -100.00%
EY 10.87 8.43 4.05 10.27 9.09 6.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.42 0.49 0.53 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment