[SAPCRES] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 19.3%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 489,452 322,688 166,533 446,128 283,738 72.50%
PBT 65,505 45,947 14,916 115,737 84,059 -22.07%
Tax -29,345 -20,459 -6,887 -98,618 -69,710 -57.90%
NP 36,160 25,488 8,029 17,119 14,349 152.00%
-
NP to SH 36,160 25,488 8,029 17,119 14,349 152.00%
-
Tax Rate 44.80% 44.53% 46.17% 85.21% 82.93% -
Total Cost 453,292 297,200 158,504 429,009 269,389 68.26%
-
Net Worth 306,260 0 0 264,359 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 306,260 0 0 264,359 0 -
NOSH 75,807 75,857 75,745 75,747 75,920 -0.14%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.39% 7.90% 4.82% 3.84% 5.06% -
ROE 11.81% 0.00% 0.00% 6.48% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 645.65 425.39 219.86 588.97 373.73 72.75%
EPS 47.70 33.60 10.60 22.60 18.90 152.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 0.00 0.00 3.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 38.32 25.26 13.04 34.93 22.21 72.53%
EPS 2.83 2.00 0.63 1.34 1.12 152.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2398 0.00 0.00 0.207 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment