[SAPCRES] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -53.1%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 648,744 489,452 322,688 166,533 446,128 283,738 93.57%
PBT 63,698 65,505 45,947 14,916 115,737 84,059 -19.87%
Tax -24,728 -29,345 -20,459 -6,887 -98,618 -69,710 -56.29%
NP 38,970 36,160 25,488 8,029 17,119 14,349 122.10%
-
NP to SH 38,970 36,160 25,488 8,029 17,119 14,349 122.10%
-
Tax Rate 38.82% 44.80% 44.53% 46.17% 85.21% 82.93% -
Total Cost 609,774 453,292 297,200 158,504 429,009 269,389 92.02%
-
Net Worth 312,242 306,260 0 0 264,359 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 312,242 306,260 0 0 264,359 0 -
NOSH 75,786 75,807 75,857 75,745 75,747 75,920 -0.14%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.01% 7.39% 7.90% 4.82% 3.84% 5.06% -
ROE 12.48% 11.81% 0.00% 0.00% 6.48% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 856.01 645.65 425.39 219.86 588.97 373.73 93.84%
EPS 51.40 47.70 33.60 10.60 22.60 18.90 122.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.04 0.00 0.00 3.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,745
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 50.79 38.32 25.26 13.04 34.93 22.21 93.60%
EPS 3.05 2.83 2.00 0.63 1.34 1.12 122.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2398 0.00 0.00 0.207 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment