[S&FCAP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
11-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 74.95%
YoY- -3.91%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 0 0 0 0 9,302 7,801 5,102 -
PBT -42,780 -30,894 -21,079 -10,770 -43,199 -30,468 -20,387 63.68%
Tax 0 0 21,079 10,770 43,199 30,468 20,387 -
NP -42,780 -30,894 0 0 0 0 0 -
-
NP to SH -42,780 -30,894 -21,079 -10,770 -42,993 -30,557 -20,476 63.21%
-
Tax Rate - - - - - - - -
Total Cost 42,780 30,894 0 0 9,302 7,801 5,102 311.13%
-
Net Worth -324,619 -308,808 -299,623 -288,341 -177,765 -166,052 -156,045 62.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -324,619 -308,808 -299,623 -288,341 -177,765 -166,052 -156,045 62.74%
NOSH 65,845 65,843 65,851 65,831 65,839 65,841 65,839 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.00 0.00 0.00 0.00 14.13 11.85 7.75 -
EPS -64.97 -46.92 -32.01 -16.36 -65.30 -46.41 -31.10 63.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.93 -4.69 -4.55 -4.38 -2.70 -2.522 -2.3701 62.73%
Adjusted Per Share Value based on latest NOSH - 65,831
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.00 0.00 0.00 0.00 1.54 1.29 0.84 -
EPS -7.07 -5.10 -3.48 -1.78 -7.10 -5.05 -3.38 63.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5362 -0.5101 -0.4949 -0.4763 -0.2936 -0.2743 -0.2578 62.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 03/04/02 30/11/01 30/08/01 11/07/01 28/02/01 30/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment