[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 107.91%
YoY- 1450.93%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 302,589 1,328,349 958,941 629,950 300,573 664,049 480,066 -26.46%
PBT 13,628 444,116 434,959 61,647 30,713 28,985 12,662 5.01%
Tax -1,878 -2,382 -12,171 -3,510 -2,707 -6,374 -2,309 -12.85%
NP 11,750 441,734 422,788 58,137 28,006 22,611 10,353 8.79%
-
NP to SH 11,431 434,347 415,293 52,313 25,161 20,630 8,294 23.82%
-
Tax Rate 13.78% 0.54% 2.80% 5.69% 8.81% 21.99% 18.24% -
Total Cost 290,839 886,615 536,153 571,813 272,567 641,438 469,713 -27.33%
-
Net Worth 673,482 648,574 638,857 284,890 260,043 217,832 204,948 120.87%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 7,206 - 5,341 - 4,805 - -
Div Payout % - 1.66% - 10.21% - 23.29% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 673,482 648,574 638,857 284,890 260,043 217,832 204,948 120.87%
NOSH 364,044 360,319 358,908 356,113 351,410 320,341 320,231 8.91%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.88% 33.25% 44.09% 9.23% 9.32% 3.41% 2.16% -
ROE 1.70% 66.97% 65.01% 18.36% 9.68% 9.47% 4.05% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 83.12 368.66 267.18 176.90 85.53 207.29 149.91 -32.48%
EPS 3.14 121.04 115.71 14.69 7.16 6.44 2.59 13.68%
DPS 0.00 2.00 0.00 1.50 0.00 1.50 0.00 -
NAPS 1.85 1.80 1.78 0.80 0.74 0.68 0.64 102.79%
Adjusted Per Share Value based on latest NOSH - 356,325
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.67 16.12 11.64 7.65 3.65 8.06 5.83 -26.52%
EPS 0.14 5.27 5.04 0.63 0.31 0.25 0.10 25.12%
DPS 0.00 0.09 0.00 0.06 0.00 0.06 0.00 -
NAPS 0.0817 0.0787 0.0775 0.0346 0.0316 0.0264 0.0249 120.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.19 1.59 1.56 1.78 1.04 0.58 0.41 -
P/RPS 1.43 0.43 0.58 1.01 1.22 0.28 0.27 203.53%
P/EPS 37.90 1.32 1.35 12.12 14.53 9.01 15.83 78.87%
EY 2.64 75.81 74.17 8.25 6.88 11.10 6.32 -44.09%
DY 0.00 1.26 0.00 0.84 0.00 2.59 0.00 -
P/NAPS 0.64 0.88 0.88 2.23 1.41 0.85 0.64 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 30/11/07 29/08/07 29/05/07 27/02/07 22/11/06 -
Price 1.47 1.32 1.65 1.63 1.66 0.93 0.50 -
P/RPS 1.77 0.36 0.62 0.92 1.94 0.45 0.33 206.09%
P/EPS 46.82 1.10 1.43 11.10 23.18 14.44 19.31 80.38%
EY 2.14 91.32 70.13 9.01 4.31 6.92 5.18 -44.50%
DY 0.00 1.52 0.00 0.92 0.00 1.61 0.00 -
P/NAPS 0.79 0.73 0.93 2.04 2.24 1.37 0.78 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment