[AVI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 42.66%
YoY- -54.89%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 182,529 132,857 89,982 280,965 220,914 129,777 68,451 91.95%
PBT -11,406 -4,782 -840 4,198 4,203 2,457 926 -
Tax 11,406 4,782 840 -964 -1,936 -2,070 -918 -
NP 0 0 0 3,234 2,267 387 8 -
-
NP to SH -8,379 -3,493 -543 3,234 2,267 387 8 -
-
Tax Rate - - - 22.96% 46.06% 84.25% 99.14% -
Total Cost 182,529 132,857 89,982 277,731 218,647 129,390 68,443 91.96%
-
Net Worth 176,341 179,398 185,794 185,424 160,947 176,630 143,199 14.84%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 176,341 179,398 185,794 185,424 160,947 176,630 143,199 14.84%
NOSH 98,114 98,117 98,727 98,108 98,138 99,230 80,000 14.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.15% 1.03% 0.30% 0.01% -
ROE -4.75% -1.95% -0.29% 1.74% 1.41% 0.22% 0.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 186.04 135.41 91.14 286.38 225.10 130.78 85.56 67.60%
EPS -8.54 -3.56 -0.55 3.30 2.31 0.39 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7973 1.8284 1.8819 1.89 1.64 1.78 1.79 0.27%
Adjusted Per Share Value based on latest NOSH - 97,913
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.11 11.72 7.94 24.79 19.49 11.45 6.04 91.98%
EPS -0.74 -0.31 -0.05 0.29 0.20 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.1583 0.1639 0.1636 0.142 0.1559 0.1264 14.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.23 0.24 0.22 0.27 0.38 0.48 -
P/RPS 0.15 0.17 0.26 0.08 0.12 0.29 0.56 -58.34%
P/EPS -3.28 -6.46 -43.64 6.67 11.69 97.44 4,800.00 -
EY -30.50 -15.48 -2.29 14.98 8.56 1.03 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.13 0.12 0.16 0.21 0.27 -29.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 02/10/01 31/05/01 27/02/01 30/11/00 30/08/00 -
Price 0.25 0.23 0.24 0.24 0.25 0.32 0.45 -
P/RPS 0.13 0.17 0.26 0.08 0.11 0.24 0.53 -60.71%
P/EPS -2.93 -6.46 -43.64 7.28 10.82 82.05 4,500.00 -
EY -34.16 -15.48 -2.29 13.73 9.24 1.22 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.13 0.13 0.15 0.18 0.25 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment