[EG] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -92.33%
YoY- -95.99%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 592,127 293,091 1,003,652 773,173 561,811 277,053 1,013,100 -29.98%
PBT 9,623 4,448 -11,735 665 6,116 3,885 13,299 -19.32%
Tax -120 0 -736 -212 -212 -12 -500 -61.21%
NP 9,503 4,448 -12,471 453 5,904 3,873 12,799 -17.93%
-
NP to SH 9,503 4,448 -12,471 453 5,904 3,873 12,799 -17.93%
-
Tax Rate 1.25% 0.00% - 31.88% 3.47% 0.31% 3.76% -
Total Cost 582,624 288,643 1,016,123 772,720 555,907 273,180 1,000,301 -30.14%
-
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,993 -7.43%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,066 304,473 303,512 352,288 341,817 338,698 344,993 -7.43%
NOSH 336,627 293,311 275,008 275,008 275,008 275,008 263,353 17.69%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.60% 1.52% -1.24% 0.06% 1.05% 1.40% 1.26% -
ROE 3.09% 1.46% -4.11% 0.13% 1.73% 1.14% 3.71% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 208.26 112.63 390.20 300.68 218.60 107.97 384.69 -33.45%
EPS 3.34 1.71 -4.85 0.18 2.30 1.51 4.86 -22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.17 1.18 1.37 1.33 1.32 1.31 -12.02%
Adjusted Per Share Value based on latest NOSH - 275,008
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 126.62 62.68 214.62 165.34 120.14 59.25 216.64 -29.98%
EPS 2.03 0.95 -2.67 0.10 1.26 0.83 2.74 -18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6566 0.6511 0.649 0.7533 0.731 0.7243 0.7377 -7.43%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.59 0.42 0.355 0.255 0.395 0.39 0.395 -
P/RPS 0.28 0.37 0.09 0.08 0.18 0.36 0.10 98.03%
P/EPS 17.65 24.57 -7.32 144.75 17.19 25.84 8.13 67.26%
EY 5.66 4.07 -13.66 0.69 5.82 3.87 12.30 -40.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.30 0.19 0.30 0.30 0.30 49.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 30/08/19 -
Price 0.90 0.53 0.555 0.40 0.31 0.42 0.00 -
P/RPS 0.43 0.47 0.14 0.13 0.14 0.39 0.00 -
P/EPS 26.93 31.01 -11.45 227.06 13.49 27.83 0.00 -
EY 3.71 3.22 -8.74 0.44 7.41 3.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.45 0.47 0.29 0.23 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment